| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 122 | 133 | ||
| Trade receivables and other, net | 819 | 805 | ||
| Inventories | 1,366 | 1,328 | ||
| Fair value of derivatives instruments and other financial assets | 46 | 46 | ||
| Total current assets | 2,353 | 2,312 | ||
| Property, plant and equipment, net | 2,572 | 2,564 | ||
| Goodwill | 47 | 47 | ||
| Intangible assets, net | 90 | 93 | ||
| Deferred tax assets | 257 | 291 | ||
| Trade receivables and other, net | 38 | 40 | ||
| Fair value of derivatives instruments | 18 | 21 | ||
| Total non-current assets | 3,022 | 3,056 | ||
| Total assets | 5,375 | 5,368 | ||
| Trade payables and other | 1,711 | 1,717 | ||
| Current portion of long-term debt | 38 | 54 | ||
| Fair value of derivatives instruments | 18 | 32 | ||
| Income tax payable | 21 | 18 | ||
| Pension and other benefit obligations | 24 | 24 | ||
| Provisions | 30 | 28 | ||
| Total current liabilities | 1,842 | 1,873 | ||
| Trade payables and other | 160 | 169 | ||
| Long-term debt | 1,974 | 1,972 | ||
| Fair value of derivatives instruments | 3 | 3 | ||
| Pension and other benefit obligations | 385 | 394 | ||
| Provisions | 94 | 94 | ||
| Deferred tax liabilities | 54 | 64 | ||
| Total non-current liabilities | 2,670 | 2,696 | ||
| Total liabilities | 4,512 | 4,569 | ||
| Ordinary shares, par value 0.02, 146,819,884 shares issued at september 30, 2025 and december 31, 2024 | 4 | 4 | ||
| Additional paid in capital | 513 | 513 | ||
| Accumulated other comprehensive income | 21 | 26 | ||
| Retained earnings and other reserves | 307 | 237 | ||
| Equity attributable to equity holders of constellium | 845 | 780 | ||
| Non-controlling interests | 18 | 19 | ||
| Total equity | 863 | 799 | ||
| Total equity and liabilities | 5,375 | 5,368 | ||
CONSTELLIUM SE (CSTM)
CONSTELLIUM SE (CSTM)