| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Revenue | 2,461 | 2,044* | 2,166 | 2,103 |
| Cost of sales (excluding depreciation and amortization) | 2,041 | 1,724* | 1,852 | 1,840 |
| Depreciation and amortization | 83 | 81* | 84 | 82 |
| Selling and administrative expenses | 97 | 73* | 85 | 88 |
| Research and development expenses | 13 | 15* | 12 | 12 |
| Losses on disposal | 0 | NaN | NaN | NaN |
| Impairment of assets | 4 | NaN | NaN | NaN |
| Pension and other post-employment benefits | 3 | NaN | NaN | NaN |
| Restructuring costs | 3 | NaN | NaN | NaN |
| Unrealized gains on derivatives at fair value though profit and loss - net | 42 | NaN | NaN | NaN |
| Unrealized exchange gains / (losses) from the remeasurement of monetary assets and liabilities net | 1 | NaN | NaN | NaN |
| Expenses on factoring arrangements | 4 | NaN | NaN | NaN |
| Realized gains / (losses) on derivatives | 38 | NaN | NaN | NaN |
| Result from the flood in valais | 0 | NaN | NaN | NaN |
| Other | 0 | NaN | NaN | NaN |
| Other gains and losses net | 73 | 7* | 20 | 4 |
| Finance costs net | 28 | 25* | 27 | 29 |
| Income before tax | 272 | 133* | 126 | 56 |
| Income tax expense calculated at statutory tax rate | NaN | 39* | NaN | NaN |
| Base erosion anti-abuse tax-US | NaN | 3* | NaN | NaN |
| Enactment of new tax laws and rates-US | NaN | 0* | NaN | NaN |
| Share-based compensation-US | NaN | -0* | NaN | NaN |
| State, cantonal and local income tax, net of federal income tax effect-US | NaN | 2* | NaN | NaN |
| Statutory tax rate difference-US | NaN | -2* | NaN | NaN |
| Valuation allowances-DE | NaN | -0* | NaN | NaN |
| Statutory tax rate difference-DE | NaN | 0* | NaN | NaN |
| State, cantonal and local income tax, net of federal income tax effect-DE | NaN | 0* | NaN | NaN |
| Valuation allowances-CH | NaN | 2* | NaN | NaN |
| Statutory tax rate difference-CH | NaN | 0* | NaN | NaN |
| State, cantonal and local income tax, net of federal income tax effect-CH | NaN | 0* | NaN | NaN |
| Prior year adjustments-CH | NaN | 0* | NaN | NaN |
| Valuation allowances-SK | NaN | 2* | NaN | NaN |
| Valuation allowances-Foreign Tax Jurisdiction Other | NaN | 0* | NaN | NaN |
| Statutory tax rate difference-Foreign Tax Jurisdiction Other | NaN | -0* | NaN | NaN |
| Enactment of new tax laws and rates-FR | NaN | 2* | NaN | NaN |
| Tax credits | NaN | 1* | NaN | NaN |
| Valuation allowances-FR | NaN | 0* | NaN | NaN |
| Share-based compensation-FR | NaN | 1* | NaN | NaN |
| Unrecognized tax benefits | NaN | -0* | NaN | NaN |
| Investment in subsidiaries | NaN | 0* | NaN | NaN |
| Tax audits | NaN | 0* | NaN | NaN |
| Value-added business tax (france only) | NaN | 1* | NaN | NaN |
| Other | NaN | 1* | NaN | NaN |
| Income tax expense | 76 | 46* | 38 | 20 |
| Net income | 196 | 87 | 88 | 36 |
| Non-controlling interests | NaN | NaN | NaN | 0 |
| Equity holders of constellium | 199 | 87 | 88 | 36 |
| Basic EPS | 1.47 | 0.623 | 0.63 | 0.25 |
| Diluted EPS | 1.42 | 0.608 | 0.62 | 0.25 |
| Basic Average Shares | 135,394,675 | 139,545,343 | 138,668,972 | 140,820,828 |
| Diluted Average Shares | 140,084,655 | 143,054,620 | 140,524,641 | 142,244,399 |
CONSTELLIUM SE (CSTM)
CONSTELLIUM SE (CSTM)