For the year ending 2025-12-31, CTRA has $24,241M in assets. $9,395M in debts. $114M in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Cash and cash equivalents | 114 | 2,038 | 956 | 673 |
| Restricted cash | 5 | 239 | 9 | 10 |
| Accounts receivable, net | 1,208 | 951 | 843 | 1,221 |
| Income taxes receivable | 201 | 20 | 51 | 89 |
| Inventories | 48 | 46 | 59 | 63 |
| Derivative instruments | - | - | 85 | 146 |
| Other current assets | 273 | 27 | 12 | 9 |
| Total current assets | 1,849 | 3,321 | 2,015 | 2,211 |
| Properties and equipment, net (successful efforts method) | 22,058 | 17,890 | 17,933 | 17,479 |
| Other assets | 334 | 414 | 467 | 464 |
| Total assets | 24,241 | 21,625 | 20,415 | 20,154 |
| Accounts payable | 1,056 | 833 | 803 | 844 |
| Current portion of long-term debt | 250 | 0 | 575 | - |
| Accrued liabilities | 197 | 276 | 261 | 328 |
| Interest payable | 54 | 27 | 21 | 21 |
| Income taxes payable | - | - | - | 0 |
| Derivative instruments | - | - | - | 0 |
| Total current liabilities | 1,557 | 1,136 | 1,660 | 1,193 |
| Long-term debt | 3,568 | 3,535 | 1,586 | 2,181 |
| Deferred income taxes | 3,703 | 3,274 | 3,413 | 3,339 |
| Asset retirement obligations | 329 | 291 | 280 | 271 |
| Other liabilities | 238 | 259 | 429 | 500 |
| Total liabilities | 9,395 | 8,495 | 7,368 | 7,484 |
| Redeemable preferred stock | 8 | 8 | 8 | 11 |
| Common stock | 76 | 74 | 75 | 77 |
| Additional paid-in capital | 7,854 | 7,179 | 7,587 | 7,933 |
| Retained earnings | 6,894 | 5,857 | 5,366 | 4,636 |
| Accumulated other comprehensive income | 14 | 12 | 11 | 13 |
| Less treasury stock, at cost 79,082,385 shares in 2021 | - | - | - | 0 |
| Total stockholders' equity | 14,838 | 13,122 | 13,039 | 12,659 |
| Total liabilities and stockholders' equity | 24,241 | 21,625 | 20,415 | 20,154 |
Coterra Energy Inc. (CTRA)
Coterra Energy Inc. (CTRA)