MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Revolving credit facility
    • Unsecured senior notes
    • Depreciation and amortization, i...
    • Others
Negative Cash Flow Breakdown
    • Revolving credit facility
    • Distributions paid to common sha...
    • Cash paid for partner's interest...
    • Others

Cash Flow
2025-12-31
Net income
331,317
Depreciation and amortization, including amortization of loan procurement costs
263,123
Non-cash portion of interest expense related to finance leases
-89
Loss on early extinguishment of debt
-3,692
Equity in earnings of real estate ventures
2,460
Cash distributed from real estate ventures
3,971
Equity compensation expense
11,544
Accretion of fair market value adjustment of debt
-268
Other assets
6,079
Accounts payable and accrued expenses
2,477
Other liabilities
748
Net cash provided by operating activities
608,512
Acquisitions of storage properties
49,681
Additions and improvements to storage properties
44,786
Development costs
28,050
Cash paid for partner's interest in real estate venture, net of cash acquired
451,141
Investments in real estate ventures
-827
Cash distributed from real estate ventures
3,162
Net cash used in investing activities
-571,323
Unsecured senior notes
443,952
Revolving credit facility
1,403,877
Unsecured senior notes
300,000
Revolving credit facility
1,025,077
Mortgage loans and notes payable
109,185
Loan procurement costs
4,271
Debt prepayment costs
1,100
Issuance of common shares, net
-452
Repurchase of common shares
31,916
Payments upon net settlement of equity compensation
3,264
Exercise of stock options
5,406
Redemption of units for cash
3,654
Contributions from noncontrolling interests in subsidiaries
303
Distributions paid to noncontrolling interests in subsidiaries
566
Distributions paid to common shareholders
476,309
Distributions paid to noncontrolling interests in operating partnership
2,363
Net cash used in financing activities
-104,619
Change in cash, cash equivalents and restricted cash
-67,430
Cash, cash equivalents and restricted cash at beginning of period
77,663
Cash, cash equivalents and restricted cash at end of period
10,233
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$331,317K Depreciation andamortization, including...$263,123K Equity compensationexpense$11,544K Cash distributedfrom real estate...$3,971K Loss on earlyextinguishment of debt-$3,692K Accounts payable andaccrued expenses$2,477K Other liabilities$748K Accretion of fair marketvalue adjustment of...-$268K Net cash provided byoperating activities$608,512K Canceled cashflow$8,628K Change in cash, cashequivalents and restricted...-$67,430K Canceled cashflow$608,512K Cash distributedfrom real estate...$3,162K Revolving credit facility$1,403,877K Unsecured senior notes$443,952K Exercise of stock options$5,406K Contributions fromnoncontrolling interests in...$303K Other assets$6,079K Equity in earnings ofreal estate ventures$2,460K Non-cash portion ofinterest expense related...-$89K Net cash used ininvesting activities-$571,323K Canceled cashflow$3,162K Net cash used infinancing activities-$104,619K Canceled cashflow$1,853,538K Cash paid forpartner's interest in real...$451,141K Acquisitions of storageproperties$49,681K Additions andimprovements to storage...$44,786K Development costs$28,050K Investments in real estateventures-$827K Revolving credit facility$1,025,077K Distributions paid to commonshareholders$476,309K Unsecured senior notes$300,000K Mortgage loans and notespayable$109,185K Repurchase of common shares$31,916K Loan procurementcosts$4,271K Redemption of units for cash$3,654K Payments upon netsettlement of equity...$3,264K Distributions paid tononcontrolling interests in...$2,363K Debt prepaymentcosts$1,100K Distributions paid tononcontrolling interests in...$566K Issuance of commonshares, net-$452K

CubeSmart (CUBE)

CubeSmart (CUBE)