MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds From
    • Depreciation and amortization, i...
    • Other assets
    • Others
Negative Cash Flow Breakdown
    • Repayments Of
    • Distributions paid to common sha...
    • Repurchase of common shares
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income
82,750 77,724 82,416 171,177
Depreciation and amortization, including amortization of loan procurement costs
62,503 67,091 67,946 128,086
Non-cash portion of interest expense related to finance leases
-45 -33 -24 -32
Loss on early extinguishment of debt
--3,692 --
Equity in earnings of real estate ventures
607 886 648 926
Cash distributed from real estate ventures
1,019 899 1,062 2,010
Equity compensation expense
3,284 2,943 2,889 5,712
Accretion of fair market value adjustment of debt
-210 -163 -83 -22
Other assets
-5,020 -847 -4,732 11,658
Accounts payable and accrued expenses
-6,414 -14,628 10,266 6,839
Other liabilities
1,116 -1,321 -501 2,570
Net cash provided by operating activities
148,836 136,491 168,221 303,800
Cash paid for partner's interest in real estate venture, net of cash acquired
-0 0 451,141
Acquisitions of storage properties
-49,681 --
Additions and improvements to storage properties
10,394 6,435 14,205 24,146
Development costs
10,040 2,527 7,259 18,264
Investments in real estate ventures
-2,057 0 -827 -
Cash distributed from real estate ventures
795 273 733 2,156
Net cash used in investing activities
-21,696 -58,370 -21,558 -491,395
Unsecured senior notes
-0 443,952 -
Proceeds From
263,385 514,325 144,511 745,041
Unsecured senior notes
-300,000 --
Repayments Of
227,085 135,525 510,811 378,741
Mortgage loans and notes payable
308 108,300 295 590
Loan procurement costs
-338 3,933 -
Debt prepayment costs
-1,100 --
Issuance of common shares, net
-20 -52 -111 -289
Repurchase of common shares
33,382 31,916 --
Payments upon net settlement of equity compensation
2,172 14 20 3,230
Exercise of stock options
608 3,737 0 1,669
Redemption of units for cash
681 3,654 --
Contributions from noncontrolling interests in subsidiaries
11 0 303 -
Distributions paid to noncontrolling interests in subsidiaries
6,659 132 157 277
Distributions paid to common shareholders
121,068 119,102 119,103 238,104
Distributions paid to noncontrolling interests in operating partnership
532 574 574 1,215
Net cash used in financing activities
-127,903 -182,645 -46,238 124,264
Change in cash, cash equivalents and restricted cash
-763 -104,524 100,425 -63,331
Cash, cash equivalents and restricted cash at beginning of period
10,233 114,757 77,663 -
Cash, cash equivalents and restricted cash at end of period
9,470 10,233 114,757 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$82,750K Depreciation andamortization, including...$62,503K Other assets-$5,020K Equity compensationexpense$3,284K Other liabilities$1,116K Cash distributedfrom real estate...$1,019K Accretion of fair marketvalue adjustment of...-$210K Net cash provided byoperating activities$148,836K Canceled cashflow$7,066K Change in cash, cashequivalents and restricted...-$763K Canceled cashflow$148,836K Proceeds From$263,385K Exercise of stock options$608K Contributions fromnoncontrolling interests in...$11K Cash distributedfrom real estate...$795K Accounts payable andaccrued expenses-$6,414K Equity in earnings ofreal estate ventures$607K Non-cash portion ofinterest expense related...-$45K Net cash used infinancing activities-$127,903K Canceled cashflow$264,004K Net cash used ininvesting activities-$21,696K Canceled cashflow$795K Repayments Of$227,085K Distributions paid to commonshareholders$121,068K Repurchase of common shares$33,382K Distributions paid tononcontrolling interests in...$6,659K Payments upon netsettlement of equity...$2,172K Redemption of units for cash$681K Distributions paid tononcontrolling interests in...$532K Mortgage loans and notespayable$308K Issuance of commonshares, net-$20K Additions andimprovements to storage...$10,394K Development costs$10,040K Investments in real estateventures-$2,057K

CubeSmart (CUBE)

CubeSmart (CUBE)