CYABRA, INC. (CYAB)
CYABRA, INC. (CYAB)
| Balance Sheets | 2026-03-31 | 2025-12-31 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 3,122,000 | - | ||
| Restricted cash | 193,000 | - | ||
| Accounts receivable | 216,000 | - | ||
| Other current assets | 241,000 | - | ||
| Total current assets | 3,772,000 | 0 | ||
| Operating right-of-use asset | 493,000 | - | ||
| Property and equipment, net | 137,000 | - | ||
| Other assets | 125,000 | - | ||
| Total non-current assets | 755,000 | - | ||
| Total assets | 4,527,000 | 0 | ||
| Preferred shares, value | 0 | - | ||
| Convertible notes | 0 | - | ||
| Trade accounts payable | 2,484,000 | - | ||
| Accrued expenses | 4,700,000 | - | ||
| Short term loans | 2,237,000 | - | ||
| Operating lease liability | 390,000 | - | ||
| Employees and related | 2,944,000 | - | ||
| Other current liabilities | 1,180,000 | - | ||
| Accrued expenses | - | 10,000 | ||
| Liability with respect to warrants | 142,000 | - | ||
| Due to related party | - | 200,168 | ||
| Deferred revenues | 2,288,000 | - | ||
| Total current liabilities | 16,365,000 | 210,168 | ||
| Liability with respect to warrants | 0 | - | ||
| Operating lease liability | 169,000 | - | ||
| Long-term deferred revenues | 41,000 | - | ||
| Total non-current liabilities | 210,000 | - | ||
| Total liabilities | 16,575,000 | - | ||
| Preferred stock, value-Series BConvertible Preferred Stock | 0 | - | ||
| Preferred stock, value-Series CConvertible Preferred Stock | 0 | - | ||
| Preferred stock, value-Series AConvertible Preferred Stock | 0 | - | ||
| Class a common stock-Common Class A | 2,000 | - | ||
| Additional paid in capital | 46,093,000 | 0 | ||
| Accumulated deficit | -58,143,000 | -210,168 | ||
| Total capital deficiency | -12,048,000 | -210,168 | ||
| Total liabilities, redeemable convertible preferred shares and capital deficiency | 4,527,000 | 0 | ||