MyFinsight

HomeBlogAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

DANA Inc (DAN)

DANA Inc (DAN)

|||

Cash Flow Overview

Change in Cash
-$145M
Free Cash flow
-$33M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Depreciation
    • Change in working capital
    • Deferred income taxes
    • Others
Negative Cash Flow Breakdown
    • Repurchases of common stock
    • Net cash provided by (used in) i...
    • Change in other noncurrent asset...
    • Others
Cash Flow
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Net income (loss) from continuing operations
11
-15
-37
13
Depreciation
82
84
88
86
Amortization
2
3
3
3
Amortization of deferred financing charges
10
-8
1
4
Earnings of affiliates, net of dividends received
5
3
4
-21
Stock compensation expense
8
11
9
8
Deferred income taxes
19
11
7
-41
Pension expense, net
1
-5
-1
-1
Change in working capital
-31
252
-241
10
Change in other noncurrent assets and liabilities
34
-11
-57
43
Loss on divestiture of ownership interests
0
-8
0
19
Noncash electric vehicle program termination charges
7
52
-
-
Other, net
-8
-31
24
-46
Net cash used in operating activities from continuing operations
124
-134
388
-28
Net cash provided by (used in) operating activities from discontinued operations
-15
-61
18
139
Net cash used in operating activities
109
-195
406
111
Purchases of property, plant and equipment
142
62
61
49
Proceeds from sale of property, plant and equipment
1
1
1
1
Proceeds from sales of investments
1
-
0
0
Settlements of undesignated derivatives
2
4
10
9
Other, net
1
-1
4
-
Net cash used in investing activities from continuing operations
-143
-64
-70
-61
Net cash provided by (used in) investing activities from discontinued operations
-35
2,563
-22
-9
Net cash provided by (used in) investing activities
-178
2,499
-92
-70
Net change in short-term debt
-3
-615
-15
100
Repayment of long-term debt
8
1,330
7
6
Dividends paid to common stockholders
13
13
12
13
Repurchases of common stock
44
125
211
182
Distributions to noncontrolling interests
1
1
3
11
Swap settlements
-
-
0
0
Payment for mandatorily redeemable noncontrolling interest
0
190
-
-
Other, net
-7
-18
-12
0
Net cash provided by (used in) financing activities
-76
-2,292
-260
-112
Net decrease in cash, cash equivalents and restricted cash
-145
12
54
-71
Cash, cash equivalents and restricted cash beginning of period
429
429
-
512
Effect of exchange rate changes on cash balances
2
-58
-
52
Cash, cash equivalents and restricted cash end of period (note 5)
349
492
-
429
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Depreciation$82M (-52.05%↓ Y/Y)Change in workingcapital-$31M (-115.35%↓ Y/Y)Deferred income taxes$19M (173.08%↑ Y/Y)Net income (loss)from continuing...$11M (137.93%↑ Y/Y)Amortization of deferredfinancing charges$10M (233.33%↑ Y/Y)Stock compensationexpense$8M (-65.22%↓ Y/Y)Noncash electricvehicle program...$7M Amortization$2M (-66.67%↓ Y/Y)Pension expense, net$1M Net cash used inoperating activities from...$124M (500.00%↑ Y/Y)Canceled cashflow$47M Net cash used inoperating activities$109M (2280.00%↑ Y/Y)Canceled cashflow$15M Change in othernoncurrent assets and...$34M (161.54%↑ Y/Y)Other, net-$8M (-114.81%↓ Y/Y)Earnings of affiliates,net of dividends...$5M (-80.00%↓ Y/Y)Net decrease incash, cash...-$145M (-126.56%↓ Y/Y)Canceled cashflow$109M Net cash provided by(used in) operating...-$15M (-157.69%↓ Y/Y)Net cash provided by(used in) investing...-$178M (-196.67%↓ Y/Y)Net cash provided by(used in) financing...-$76M (-7700.00%↓ Y/Y)Proceeds from sales ofinvestments$1M (-98.25%↓ Y/Y)Proceeds from sale ofproperty, plant and...$1M (-90.91%↓ Y/Y)Net cash used ininvesting activities from...-$143M (-276.32%↓ Y/Y)Net cash provided by(used in) investing...-$35M (-59.09%↓ Y/Y)Canceled cashflow$2M Repurchases of common stock$44M (-82.88%↓ Y/Y)Dividends paid to commonstockholders$13M (-55.17%↓ Y/Y)Repayment of long-termdebt$8M (-96.19%↓ Y/Y)Other, net-$7M (12.50%↑ Y/Y)Net change inshort-term debt-$3M (-100.57%↓ Y/Y)Distributions tononcontrolling interests$1M (-66.67%↓ Y/Y)Purchases of property,plant and equipment$142M (36.54%↑ Y/Y)Settlements of undesignatedderivatives$2M (-66.67%↓ Y/Y)Other, net$1M (125.00%↑ Y/Y)