For the quarter ending 2026-03-31.
| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Loss on disposal group previously held for sale | - | 0 | 0 | 0 |
| Net sales | 1,868 | 1,296 | 1,917 | 1,935 |
| Cost of sales | 1,699 | 1,218 | 1,751 | 1,797 |
| Selling, general and administrative expenses | 102 | 69 | 87 | 99 |
| Charged to amortization of intangibles | 2 | 0 | 2 | 2 |
| Restructuring charges, net | 6 | 3 | 4 | 11 |
| Other income (expense), net | -40 | -8 | -20 | -10 |
| Earnings from continuing operations before interest and income taxes | 19 | -2 | 53 | 16 |
| Loss on extinguishment of debt | -7 | 0 | - | - |
| Interest income | 6 | 1 | 3 | 3 |
| Interest expense | 22 | 51 | 47 | 44 |
| Loss from continuing operations before income taxes | -4 | -52 | 9 | -25 |
| Income tax expense (benefit) | 14 | 37 | -2 | 10 |
| Equity in earnings of affiliates | 3 | 5 | 2 | 23 |
| Net loss from continuing operations | -15 | -25* | 13 | -12 |
| Net income from discontinued operations | 1,106 | -20* | 74 | 43 |
| Net income (gain) | 1,091 | -46 | 87 | 31 |
| Less redeemable noncontrolling interests net loss from continuing operations | - | 0* | 0 | 0 |
| Less noncontrolling interests net income from continuing operations | 4 | 4* | 4 | 4 |
| Net income attributable to the parent company | 1,087 | -50 | 83 | 27 |
| Basic EPS | 9.89 | -0.427 | 0.65 | 0.19 |
| Diluted EPS | 9.89 | -0.442 | 0.64 | 0.19 |
| Basic Average Shares | 109,900,000 | 117,000,000 | 128,400,000 | 143,800,000 |
| Diluted Average Shares | 109,900,000 | 113,200,000 | 130,800,000 | 143,800,000 |