For the year ending 2025-12-31, DFLI has $86,549K in assets. $52,763K in debts. $18,270K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 18,270 | |||
| Accounts receivable, net of allowance for credit losses | 4,215 | |||
| Inventory | 24,234 | |||
| Prepaid expenses | 1,088 | |||
| Prepaid inventory | 937 | |||
| Prepaid income tax | 353 | |||
| Other current assets | 1,083 | |||
| Total current assets | 50,180 | |||
| Machinery and equipment | 17,794 | |||
| Office furniture and equipment | 432 | |||
| Leasehold improvements | 7,563 | |||
| Vehicle | 33 | |||
| Total | 25,822 | |||
| Less accumulated depreciation and amortization | 5,081 | |||
| Property and equipment, net | 20,741 | |||
| Operating lease right of use asset, net | 15,240 | |||
| Other assets | 388 | |||
| Total assets | 86,549 | |||
| Accounts payable | 10,322 | |||
| Accrued payroll and other liabilities | 4,053 | |||
| Accrued tariffs | 943 | |||
| Customer deposits | 121 | |||
| Deferred revenue, current portion | 1,000 | |||
| Dividends payable | 317 | |||
| Notes payable, current portion, net of debt issuance costs | 433 | |||
| Operating lease liability, current portion | 2,533 | |||
| Financing lease liability, current portion | 35 | |||
| Total current liabilities | 19,757 | |||
| Deferred revenue, net of current portion | 2,583 | |||
| Warrant liabilities | 713 | |||
| Notes payable, non current portion, net of debt issuance costs | 9,212 | |||
| Operating lease liability, net of current portion | 20,470 | |||
| Financing lease liability, net of current portion | 28 | |||
| Total long-term liabilities | 33,006 | |||
| Total liabilities | 52,763 | |||
| Preferred stock-series b, 25,000 shares at 0.0001 par value, authorized, 25,000 and 0 shares issued and outstanding as of december 31, 2025 and 2024, respectively | 22,256 | |||
| Common stock, 400,000,000 shares at 0.0001 par value, authorized, 12,078,713 and 723,265 shares issued and outstanding as of december 31, 2025 and 2024, respectively | 1 | |||
| Additional paid in capital | 163,622 | |||
| Accumulated deficit | -152,093 | |||
| Total stockholders equity (deficit) | 11,530 | |||
| Total liabilities, series b preferred stock and stockholders equity (deficit) | 86,549 | |||
Dragonfly Energy Holdings Corp. (DFLI)
Dragonfly Energy Holdings Corp. (DFLI)