For the year ending 2025-12-31, DVLT made $39,089K in revenue. -$78,994K in net income. Net profit margin of -202.09%.
| Income Statement | 2025-12-31 | 2024-12-31 | ||
|---|---|---|---|---|
| Total net revenue | 39,089 | 2,674 | ||
| License | 810 | - | ||
| Live Events | 6,223 | - | ||
| Consumer Audio Products Components And Other Revenue Net | 1,656 | - | ||
| Total cost of net revenue | 8,689 | 2,298 | ||
| Gross profit | 30,400 | 376 | ||
| Research and development | 16,498 | 7,818 | ||
| Sales and marketing | 11,279 | 3,974 | ||
| General and administrative | 35,098 | 9,722 | ||
| Total operating expenses | 62,875 | 21,514 | ||
| Loss from operations | -32,475 | -21,138 | ||
| Interest expense, net | 19,982 | 1,272 | ||
| Change in fair value of convertible notes | 20,605 | - | ||
| Change in fair value of convertible note to related party | -97 | - | ||
| Change in fair value of warrant liability | -19 | 29,120 | ||
| Loss on debt extinguishment | -5,804 | - | ||
| Other expense, net | -239 | 121 | ||
| Loss before provision for income taxes | -78,989 | -51,409 | ||
| Provision for income tax expense | 5 | 0 | ||
| Net loss | -78,994 | -51,409 | ||
| Deemed dividend on issuance of common stock and warrants issued in connection with amendments to warrants to purchase common stock | - | 10,475 | ||
| Deemed dividend on conversion of series b preferred for common stock and repurchase of series b preferred stock | - | 5,842 | ||
| Net loss attributable to common stockholders | -78,994 | -67,726 | ||
| Basic EPS | -0.52 | -16.14 | ||
| Diluted EPS | -0.52 | -16.14 | ||
| Basic Average Shares | 152,579,525 | 4,197,284 | ||
| Diluted Average Shares | 152,579,525 | 4,197,284 | ||
Datavault AI Inc. (DVLT)
Datavault AI Inc. (DVLT)