For the year ending 2025-12-31, DVLT has $274,704K in assets. $36,730K in debts. $2,004K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 2,004 | |||
| Accounts receivable | 888 | |||
| Related party receivable | 30,000 | |||
| Unbilled accounts receivable | 1,705 | |||
| Inventories | 636 | |||
| Crypto assets | 92,222 | |||
| Deferred offering costs | 5,500 | |||
| Prepaid software license, current | 7,759 | |||
| Prepaid expenses and other current assets | 2,159 | |||
| Total current assets | 142,873 | |||
| Property and equipment, net | 606 | |||
| Intangible assets | 94,816 | |||
| Goodwill | 19,135 | |||
| Prepaid software license, noncurrent | 6,956 | |||
| Investment in non-marketable securities | 4,300 | |||
| Deposit for business combination | 1,000 | |||
| Other assets | 5,018 | |||
| Total assets | 274,704 | |||
| Accounts payable | 10,832 | |||
| Accrued liabilities | 11,002 | |||
| Due to related party | 98 | |||
| Short-term convertible note payable, related party | 3,936 | |||
| Short-term promissory notes | 1,013 | |||
| Total current liabilities | 26,881 | |||
| Convertible notes | 5,917 | |||
| Warrant liabilities | 9 | |||
| Other liabilities | 3,923 | |||
| Total liabilities | 36,730 | |||
| Common stock, par value 0.0001 2,020,000,000 shares authorized 573,438,153 and 52,034,060 shares issued and outstanding as of december 31, 2025 and 2024, respectively | 59 | |||
| Additional paid-in capital | 615,360 | |||
| Accumulated deficit | -377,445 | |||
| Total stockholders' equity | 237,974 | |||
| Total liabilities and stockholders' equity | 274,704 | |||
Datavault AI Inc. (DVLT)
Datavault AI Inc. (DVLT)