| Balance Sheets | 2025-06-30 | |||
|---|---|---|---|---|
| Property and equipment, gross | 773,329 | |||
| Less accumulated depreciation | 336,072 | |||
| Property and equipment, net | 437,257 | |||
| Prepaid and other current assets | 211,141 | |||
| Inventories | 7,918,552 | |||
| Cash and cash equivalents | 605,305 | |||
| Accounts receivable, net | 606,355 | |||
| Total current assets | 9,341,353 | |||
| Right-of-use assets | 3,218,074 | |||
| Intangible asset, net | 7,500 | |||
| Goodwill | 1,291,098 | |||
| Deposit | 60,200 | |||
| Total assets | 14,355,482 | |||
| Accrued expenses | 1,704,981 | |||
| Other payables | 885,325 | |||
| Lease liability, current | 354,576 | |||
| Notes payable | 1,762,699 | |||
| Deferred revenue | 8,969,670 | |||
| Accounts payable | 1,966,179 | |||
| Floor plan payable | 498,320 | |||
| Total current liabilities | 16,141,750 | |||
| Convertible notes, net of debt discount | 18,142,482 | |||
| Warrant liabilities, at fair value | 589 | |||
| Lease liability, non-current | 3,199,502 | |||
| Conversion option, at fair value | 1,219 | |||
| Total liabilities | 37,485,542 | |||
| Accumulated deficit | -28,571,537 | |||
| Preferred stock value-Series CPreferred Stock | 0 | |||
| Preferred stock value-Series BPreferred Stock | 0 | |||
| Common stock, 0.0001 par value, 1,000,000,000 authorized shares 47,582,259 shares and 36,499,662 shares issued and outstanding as of june 30, 2025 and december 31, 2024, respectively | 4,758 | |||
| Additional paid-in capital | 5,445,078 | |||
| Other comprehensive income | -8,361 | |||
| Total stockholders deficit | -23,130,062 | |||
| Series a preferred stock, 0.0001 par value, 20,000,000 authorized shares 15,000 and 6,500 shares issued and outstanding as of june 30, 2025 and december 31, 2024, respectively | 2 | |||
| Total liabilities, redeemable preferred stock and stockholders deficit | 14,355,482 | |||
ECD Automotive Design, Inc. (ECDAW)
ECD Automotive Design, Inc. (ECDAW)