MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$5,783,182
Net Income
$2,234,520
Net Profit Margin
38.64%
EPS
$0.6
Unit: Dollar
Revenue Breakdown
Builds
Warranty And Other
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2025-09-30
2025-06-30
2024-12-31
Revenue, net
5,783,182
7,015,892
6,291,433.25*
Cost of goods sold (exclusive of depreciation expense shown below)
7,454,187
5,627,448
4,819,446.5*
Gross profit (loss)
-1,671,005
1,388,444
1,471,986.75*
Advertising and marketing expenses
168,925
281,503
292,924*
General and administrative expenses
3,212,259
3,674,492
2,276,679*
Provision for credit losses
13,028
20,213
7,871*
Depreciation and amortization expenses
25,856
25,757
31,697.75*
Total operating expenses
3,420,068
4,001,965
2,609,171.75*
Loss from operations
-5,091,073
-2,613,521
-1,137,185*
Interest expense
3,082,464
2,105,348
1,317,601*
Change in fair value of warrant liabilities
27,636
-42,744
108,431.25*
Change in fair value of conversion option liabilities
1,203
-
51,121.75*
Gain on forgiveness of payable
-
-
79,975*
Gain on conversion of debt to preferred stock
10,479,055
-
-
Resale commissions income
-
-
33,650*
Gain on forgiveness of payable
0
-
-
Resale commissions income
-
16,680
-
Foreign exchange loss
-12,355
-15,338
-12,017.75*
Gain on conversion of debt to preferred stock
-
433,881
-
Resale commissions income
39,375
-
-
Change in fair value of conversion option liabilities
-
-88,510
-
Other income (expense), net
-73,250
-117,902
29,382.75*
Total other income (expense), net
7,323,928
-1,656,773
-1,346,164*
Income (loss) before income taxes
2,232,855
-4,270,294
-2,483,349*
Income tax benefit (expense)
0
0
209,513.75*
Net income (loss) attributable to parent
2,232,855
-4,270,294
-2,692,862.75
Foreign currency translation gain (loss)
1,665
-
-
Comprehensive income (loss)
2,234,520
-
-
Basic EPS
1.56
-0.11
-0.08
Diluted EPS
0.6
-0.11
-0.08
Basic Average Shares
1,433,042
37,222,427
33,505,605
Diluted Average Shares
5,322,729
37,222,427
33,505,605
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Gain on conversion of
debt to preferred...
$10,479,055
Resale commissions
income
$39,375
Change in fair value of
conversion option...
$1,203
Total other income
(expense), net
$7,323,928
Interest expense
$3,082,464
Other income
(expense), net
-$73,250
Change in fair value of
warrant liabilities
$27,636
Foreign exchange loss
-$12,355
Income (loss) before
income taxes
$2,232,855
Loss from operations
-$5,091,073
Builds
$5,529,530
Warranty And Other
$253,652
Net income (loss)
attributable to parent
$2,232,855
Foreign currency
translation gain (loss)
$1,665
Total operating
expenses
$3,420,068
Gross profit (loss)
-$1,671,005
Revenue, net
$5,783,182
Comprehensive income (loss)
$2,234,520
General and
administrative expenses
$3,212,259
Advertising and marketing
expenses
$168,925
Depreciation and
amortization expenses
$25,856
Provision for credit
losses
$13,028
Cost of goods sold
(exclusive of depreciation...
$7,454,187
Buy us a coffee
ECD Automotive Design, Inc. (ECDAW)
ECD Automotive Design, Inc. (ECDAW)