| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash | 2,722 | 5,242 | ||
| Restricted cash | 0 | - | ||
| Accounts receivable, net of allowances of 39 and 33, respectively | 6,048 | 4,533 | ||
| Inventories | 5,023 | 5,439 | ||
| Prepaid expenses and other current assets | 1,003 | 760 | ||
| Total current assets | 14,796 | 15,974 | ||
| Property and equipment, net | 1,237 | 1,435 | ||
| Right-of-use assets | 632 | 730 | ||
| Intangible assets, net | 4,152 | 4,235 | ||
| Goodwill | 431 | 431 | ||
| Other assets | 413 | 362 | ||
| Total assets | 21,661 | 23,167 | ||
| Accounts payable | 1,661 | 1,448 | ||
| Accrued liabilities | 1,930 | 1,760 | ||
| Deferred revenues, current | 1,700 | 1,808 | ||
| Convertible promissory note, net | 1,937 | - | ||
| Notes payable, current | 1,250 | 1,250 | ||
| Lease liabilities, current | 461 | 448 | ||
| Total current liabilities | 8,939 | 6,714 | ||
| Deferred revenues | 1,631 | 1,689 | ||
| Notes payable, net | 1,070 | 3,335 | ||
| Lease liabilities | 237 | 358 | ||
| Warrant liabilities | 0 | 0 | ||
| Other non-current liabilities | 105 | 141 | ||
| Total liabilities | 11,982 | 12,237 | ||
| Common stock, 0.001 par value 141,429 shares authorized 2,623 and 1,480 shares issued and outstanding as of september 30, 2025 and december 31, 2024, respectively | 36 | 36 | ||
| Additional paid-in capital | 268,065 | 267,878 | ||
| Accumulated other comprehensive (loss) income | -700 | -683 | ||
| Accumulated deficit | -257,722 | -256,301 | ||
| Total stockholders equity | 9,679 | 10,930 | ||
| Total liabilities and stockholders equity | 21,661 | 23,167 | ||
EKSO BIONICS HOLDINGS, INC. (EKSO)
EKSO BIONICS HOLDINGS, INC. (EKSO)