MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from maturities of avai...
    • Change in fair value of warrant ...
    • Non-cash lease expense
    • Prepaid expenses and other asset...
Negative Cash Flow Breakdown
    • Purchase of available-for-sale s...
    • Change in fair value of warrant ...
    • Accounts payable, accrued expens...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Tegoprubart - kidney transplantation programs
-9,394 --
Tegoprubart - other development programs
-0 --
Manufacturing
-3,943 --
Personnel-related expenses
-3,718 --
Stock-based compensation
-2,465 --
Other segment items
-7,474 --
Other income, net
-540 --
Change in fair value of warrant liabilities
--10,532 --
Total operating expenses
-40,586 ---
Loss from operations
40,586 ---
Other income, net
-2,562 ---
Provision for income taxes
-35 --
Change in fair value of warrant liabilities
18,962 ---
Net loss
-39,025 -10,447 -17,459 -17,711
Non-cash lease expense
83 81 79 77
Accretion of investment discounts
-460 -321 -251 -432
Stock-based compensation
2,202 2,465 2,428 2,694
Change in fair value of warrant liabilities
18,962 -10,532 -564 -22,353
Deferred tax provision
-5 --
Prepaid expenses and other assets
-12 -701 -805 989
Accounts payable, accrued expenses and other liabilities
-4,300 4,038 566 4,523
Operating lease liabilities
-86 -81 -81 -77
Net cash used in operating activities
-22,612 -14,091 -14,477 -17,713
Purchase of available-for-sale short-term investments
43,122 69,223 32,655 27,404
Proceeds from maturities of available-for-sale short-term investments
49,078 48,761 45,060 42,362
Net cash provided by investing activities
5,956 -20,462 12,405 14,958
Proceeds from issuances of common stock and pre-funded warrants, net
-53,577 --
Proceeds from exercise of stock options
-115 0 0
Net cash provided by financing activities
-53,692 0 0
Net change in cash and cash equivalents
-16,656 19,139 -2,072 -2,755
Cash and cash equivalents at beginning of period
22,808 3,669 20,549 -
Cash and cash equivalents at end of period
6,152 22,808 3,669 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from maturitiesof...$49,078K (37.31%↑ Y/Y)Net cash provided byinvesting activities$5,956K (53.03%↑ Y/Y)Canceled cashflow$43,122K Net change in cashand cash...-$16,656K (-38.19%↓ Y/Y)Canceled cashflow$5,956K Change in fair value ofwarrant liabilities$18,962K Stock-based compensation$2,202K (-23.11%↓ Y/Y)Non-cash lease expense$83K (9.21%↑ Y/Y)Prepaid expenses andother assets-$12K (98.34%↑ Y/Y)Total operatingexpenses-$40,586K Purchase ofavailable-for-sale short-term...$43,122K (35.39%↑ Y/Y)Net cash used inoperating activities-$22,612K (-40.80%↓ Y/Y)Canceled cashflow$21,259K Loss from operations$40,586K Net loss-$39,025K Canceled cashflow$40,586K Accounts payable,accrued expenses and...-$4,300K (-78.94%↓ Y/Y)Accretion of investmentdiscounts-$460K (33.53%↑ Y/Y)Operating leaseliabilities-$86K (-16.22%↓ Y/Y)something is missing-$58,087K Change in fair value ofwarrant liabilities$18,962K Other income, net-$2,562K

Eledon Pharmaceuticals, Inc. (ELDN)

Eledon Pharmaceuticals, Inc. (ELDN)