ELDN: the balance sheet

MyFinsight

For the year ending 2025-12-31, ELDN has $169,009K in assets. $32,230K in debts. $22,808K in cash and cash equivalents.

Balance Sheets	2025-12-31	2024-12-31
Cash and cash equivalents	22,808	20,549
Short-term investments	110,528	119,629
Prepaid expenses and other current assets	2,352	3,552
Total current assets	135,688	143,730
Operating lease right-of-use asset, net	613	926
In-process research and development	32,386	32,386
Other assets	322	363
Total assets	169,009	177,405

Accounts payable	3,627	5,833
Current operating lease liability	358	314
Accrued expenses and other liabilities	14,359	5,430
Total current liabilities	18,344	11,577
Deferred tax liability	2,187	2,183
Non-current operating lease liability	283	640
Warrant liabilities	11,416	44,865
Total liabilities	32,230	59,265
Convertible preferred stock, value-Series XNon Voting Convertible Preferred Stock	2,151	2,151
Convertible preferred stock, value-Series X1Non Voting Convertible Preferred Stock	53,543	53,543
Common stock, 0.001 par value, 300,000,000 and 200,000,000 shares authorized at december 31, 2025 and 2024, respectively 75,430,033 and 59,789,275 shares issued and outstanding at december 31, 2025 and 2024, respectively	75	60
Additional paid-in capital	482,189	417,946
Accumulated other comprehensive income	24	26
Accumulated deficit	-401,203	-355,586
Total stockholders' equity	81,085	62,446
Total liabilities, convertible preferred stock and stockholders' equity	169,009	177,405

Unit: Thousand (K) dollars (except for numbers of shares and EPS).