Financial insights of ELUT

MyFinsight

Income Statement	2026-03-31	2025-12-31	2025-09-30	2025-06-30
Net sales	3,114	-3,323	3,323	6,263
Cost of goods sold	1,312	-2,551	1,470	3,205
Gross profit	1,802	-772	1,853	3,058
Sales and marketing	1,480	-2,645	1,601	3,778
General and administrative	4,091	3,995	3,519	3,695
Research and development	1,973	714	1,088	1,456
Litigation costs, net	606	1,070	853	4,004
Total operating expenses	8,150	3,134	7,061	12,933
Loss from continuing operations	-6,348	-3,906	-5,208	-9,875
Interest (income) expense, net	108	97*	NaN	NaN
Interest expense, net	NaN	NaN	265	518
Loss (gain) on revaluation of warrant liability	1,655	-906	-5,098	-2,233
Other (income) expense, net	71	947*	NaN	-1,442
Loss from continuing operations before provision for income taxes	-7,824	-1,956	-375	-9,602
Income tax expense	70	-11	8	8
Net loss from continuing operations	-7,894	-881*	-383	-9,610
Income (loss) from discontinued operations	425	71,673*	-3,485	NaN
Net loss	-7,469	70,791	-3,868	-9,610
Less dilutive gain on revaluation of warrant liability	NaN	5,990	NaN	2,233
Net income (loss) attributable to common stockholders	NaN	NaN	-3,868	NaN
Net loss for dilutive earnings per share	-7,469	64,801	NaN	-11,843

Basic EPS	-0.17	1.513	-0.09	-0.23
Diluted EPS	-0.17	1.362	-0.19	-0.26
Basic Average Shares	42,998,504	42,837,323	42,431,314	41,782,556
Diluted Average Shares	42,998,504	47,592,196	46,957,199	46,308,642

Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.