ELUTIA INC. (ELUT)
2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|
| Net sales | 6,263 | 6,030 | 5,922 | 6,291 |
| Cost of goods sold | 3,205 | 3,573 | 3,181 | 3,492 |
| Gross profit | 3,058 | 2,457 | 2,741 | 2,799 |
| Sales and marketing | 3,778 | 3,031 | 2,989 | 3,330 |
| Research and development | 1,456 | 905 | 778 | 1,001 |
| Litigation costs, net | 4,004 | 2,572 | 4,683 | 2,289 |
| General and administrative | 3,695 | 3,871 | 4,521 | 4,689 |
| Total operating expenses | 12,933 | 10,379 | 12,971 | 11,309 |
| Loss from operations | -9,875 | -7,922 | -10,230 | -8,510 |
| Interest expense, net | 518 | 1,085 | 1,129 | 1,267 |
| (gain) loss on revaluation of warrant liability | -2,233 | -5,187 | -12,653 | 18,337 |
| Other expense (income), net | -1,442 | -105 | - | -257 |
| Loss before provision for income taxes | -9,602 | -3,925 | 1,294 | -28,371 |
| Income tax expense | 8 | 8 | 8 | -11 |
| Net loss from continuing operations | -9,610 | - | 1,286 | -28,360 |
| Income (loss) from discontinued operations, net of tax, including portion attributable to noncontrolling interest | - | - | - | 180 |
| Net loss | -9,610 | -3,933 | 1,286 | -28,180 |
| Less dilutive gain on revaluation of warrant liability | 2,233 | 5,201 | - | - |
| Net loss for diluted earnings per share | -11,843 | -9,134 | 1,067 | -28,180 |
| Undistributed earnings (loss) allocated to participating securities, basic | - | - | 219 | - |
| Net income (loss) available to common stockholders, basic | - | - | 1,067 | - |
| Earnings per share, basic | -0.23 | -0.1 | 0.03 | -1.13 |
| Earnings per share, diluted | -0.26 | -0.21 | -0.33 | -1.13 |
| Weighted average number of shares outstanding, basic | 41,782,556 | 38,616,207 | 32,520,134 | 24,900,167 |
| Weighted average number of shares outstanding, diluted | 46,308,642 | 42,913,111 | 35,520,938 | 24,900,167 |