| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net sales | 3,323 | 6,263 | 6,030 | 5,922 |
| Cost of goods sold | 1,470 | 3,205 | 3,573 | 3,181 |
| Gross profit | 1,853 | 3,058 | 2,457 | 2,741 |
| Sales and marketing | 1,601 | 3,778 | 3,031 | 2,989 |
| General and administrative | 3,519 | 3,695 | 3,871 | 4,521 |
| Research and development | 1,088 | 1,456 | 905 | 778 |
| Litigation costs, net | 853 | 4,004 | 2,572 | 4,683 |
| Total operating expenses | 7,061 | 12,933 | 10,379 | 12,971 |
| Loss from operations | -5,208 | -9,875 | -7,922 | -10,230 |
| Other expense (income), net | - | -1,442 | -105 | - |
| Interest expense, net | 265 | 518 | 1,085 | 1,129 |
| (gain) loss on revaluation of warrant liability | -5,098 | -2,233 | -5,187 | -12,653 |
| Income (loss) before provision for income taxes | -375 | -9,602 | -3,925 | 1,294 |
| Income tax expense | 8 | 8 | 8 | 8 |
| Net income (loss) from continuing operations | -383 | -9,610 | - | 1,286 |
| Loss from discontinued operations | -3,485 | - | - | - |
| Net income (loss) | -3,868 | -9,610 | -3,933 | 1,286 |
| Less dilutive gain on revaluation of warrant liability | - | 2,233 | 5,201 | - |
| Undistributed earnings (loss) allocated to participating securities, basic | - | - | - | 219 |
| Net loss for diluted earnings per share | - | -11,843 | -9,134 | - |
| Net income (loss) attributable to common stockholders | -3,868 | - | - | 1,067 |
| Earnings per share, basic | -0.09 | -0.23 | -0.1 | 0.03 |
| Earnings per share, diluted | -0.19 | -0.26 | -0.21 | -0.33 |
| Weighted average number of shares outstanding, basic | 42,431,314 | 41,782,556 | 38,616,207 | 32,520,134 |
| Weighted average number of shares outstanding, diluted | 46,957,199 | 46,308,642 | 42,913,111 | 35,520,938 |
ELUTIA INC. (ELUT)
ELUTIA INC. (ELUT)