| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 4,721 | 8,500 | ||
| Accounts receivable, net | 3,553 | 3,150 | ||
| Inventory | 2,011 | 5,243 | ||
| Insurance receivables of litigation costs | 4,561 | 4,297 | ||
| Prepaid expenses and other current assets | 539 | 1,090 | ||
| Current assets of discontinued operations | 2,993 | - | ||
| Total current assets | 18,378 | 22,280 | ||
| Property and equipment, net | 2,054 | 2,071 | ||
| Intangible assets, net | 1,800 | 6,575 | ||
| Operating lease right-of-use assets and other | 2,565 | 2,923 | ||
| Noncurrent assets of discontinued operations | 4,610 | - | ||
| Total assets | 29,407 | 33,849 | ||
| Accounts payable | 6,598 | 6,074 | ||
| Accrued expenses | 7,274 | 6,304 | ||
| Current portion of long-term debt | 5,000 | 3,750 | ||
| Current portion of revenue interest obligation | 5,500 | 4,400 | ||
| Contingent liability for legal proceedings | 16,383 | 17,015 | ||
| Current operating lease liabilities | 222 | 405 | ||
| Current liabilities of discontinued operations | 357 | - | ||
| Total current liabilities | 41,334 | 37,948 | ||
| Long-term debt | 21,103 | 21,370 | ||
| Long-term revenue interest obligation | 3,910 | 4,692 | ||
| Warrant liability | 4,030 | 8,966 | ||
| Long-term operating lease liabilities | 2,814 | 2,716 | ||
| Noncurrent liabilities of discontinued operations | 134 | - | ||
| Total liabilities | 73,325 | 75,692 | ||
| Common stock-Common Class A | 40 | 38 | ||
| Common stock-Common Class B | 2 | 4 | ||
| Additional paid-in capital | 203,044 | 201,251 | ||
| Accumulated deficit | -247,004 | -243,136 | ||
| Total stockholders' deficit | -43,918 | -41,843 | ||
| Total liabilities and stockholders' deficit | 29,407 | 33,849 | ||
ELUTIA INC. (ELUT)
ELUTIA INC. (ELUT)