| Income Statement | 2025-06-30 | |||
|---|---|---|---|---|
| Total revenues | 4,583,148 | |||
| Lease operating | 1,993,454 | |||
| General and administrative | 1,941,044 | |||
| Depletion, depreciation and amortization | 458,190 | |||
| Accretion of asset retirement obligations | 95,322 | |||
| Production taxes, transportation and processing | 302,850 | |||
| Total expenses | 4,790,860 | |||
| Operating loss | -207,712 | |||
| Other income (expense) | 281,715 | |||
| Interest income | 22,353 | |||
| Interest expense | 1,678,538 | |||
| Gain on extinguishment of liabilities | 207,307 | |||
| Change in fair value of warrant liability | -10,030 | |||
| Amortization of financing costs | 332,447 | |||
| Change in fair value of forward purchase agreement liability | 0 | |||
| Change in fair value of convertible note liability | -1,931 | |||
| Total other expenses | -1,491,511 | |||
| Loss before income taxes | -1,699,223 | |||
| Income tax provision | -398,744 | |||
| Net loss | -1,300,479 | |||
| Net loss attributable to noncontrolling interests | 0 | |||
| Net loss attributable to hnr acquisition corp | -1,300,479 | |||
| Net loss per share of common stock basic (in dollars per share) | -0.06 | |||
| Net loss per share of common stock diluted (in dollars per share) | -0.06 | |||
| Weighted average share outstanding, common stock - basic (in shares) | 22,575,043 | |||
| Weighted average share outstanding, common stock - diluted (in shares) | 22,575,043 | |||
EON Resources Inc. (EONR-WT)
EON Resources Inc. (EONR-WT)