Accumulated depreciation, depletion, and amortization
8,491,565
2,759,226
Total oil and natural gas properties, net
81,951,796
97,525,912
Other property, plant and equipment, net
20,000
20,000
Other noncurrent assets
1,891,348
-
Total assets
86,938,586
102,705,017
Accounts payable
8,351,450
8,870,324
Accounts payable related parties
107,782
445,349
Accrued liabilities and other
9,784,912
7,923,613
Revenue and royalties payable
5,028,415
3,191,171
Current portion of long term debt
1,617,337
5,524,160
Revenue and royalties payable - related parties
0
132,563
Deferred underwriting fee payable
0
1,065,000
Related party notes payable, net of discount
-
3,556,750
Current portion of related party notes payable, net of discount
0
-
Current portion of warrant liability
0
5,681,849
Total current liabilities
24,889,896
36,390,779
Related party notes payable
200,000
-
Convertible note liability
811,486
891,364
Convertible note liability, related party
1,250,000
-
Derivative liability, related party
2,309,000
-
Deferred tax liability
3,959,392
2,692,733
Asset retirement obligations
1,281,147
1,049,285
Derivative liability
407,366
2,650,000
Other liabilities
675,000
675,000
Long-term debt, net of current portion and discount
0
33,286,385
Total non-current liabilities
10,893,391
41,244,767
Total liabilities
35,783,287
77,635,546
Redeemable common stock, 0.0001 par value 400,000 shares outstanding subject to redemption at 15.00 per share as of december 31, 2025 and 2024, respectively
800,000
800,000
Common stock value-Common Class A
5,173
992
Additional paid in capital
87,118,006
30,512,043
Accumulated deficit
-36,767,880
-26,669,798
Common stock value-Common Class B
0
50
Total stockholders equity attributable to eon resources, inc
50,355,299
3,843,287
Noncontrolling interest
0
20,426,184
Total stockholders equity
50,355,299
24,269,471
Total liabilities, mezzanine equity and stockholders equity
86,938,586
102,705,017
Unit: Dollar.
Time Plot
Show the time plot by selecting a row from the table.