| Balance Sheets | 2025-09-30 | 2025-06-30 | 2024-12-31 | |
|---|---|---|---|---|
| Cash and cash equivalents | 875,604 | 3,060,971 | 2,971,558 | |
| Crude oil and natural gas sales | 1,716,401 | 1,433,262 | 1,777,846 | |
| Other | 73,698 | 218,915 | 4,418 | |
| Short-term derivative instrument asset | 20,561 | 674,314 | 106,397 | |
| Accounts receivable | NaN | 0 | NaN | |
| Prepaid expenses and other current assets | 2,631,633 | 488,183 | 298,886 | |
| Total current assets | 5,317,897 | 5,875,645 | 5,159,105 | |
| Proved properties | 87,041,010 | 103,382,842 | 100,285,138 | |
| Accumulated depreciation, depletion, amortization and impairment | 2,863,609 | 3,314,491 | 2,759,226 | |
| Total oil and natural gas properties, net | 84,177,401 | 100,068,351 | 97,525,912 | |
| Other property, plant and equipment, net | 20,000 | 20,000 | 20,000 | |
| Long-term derivative instrument asset | NaN | 0 | NaN | |
| Total assets | 89,515,298 | 105,963,996 | 102,705,017 | |
| Forward purchase agreement liability | NaN | 0 | NaN | |
| Accounts payable | 5,859,332 | 6,279,528 | 8,870,324 | |
| Related party notes payable, net of discount-Related Party | NaN | 0 | NaN | |
| Accounts payable related parties-Related Party | 301,064 | 301,064 | 445,349 | |
| Accrued liabilities and other | 3,911,147 | 9,118,446 | 7,923,613 | |
| Revenue and royalties payable | 4,023,291 | 4,434,575 | 3,191,171 | |
| Revenue and royalties payable - related parties | NaN | NaN | 132,563 | |
| Deferred underwriting fee payable | NaN | 1,199,368 | 1,065,000 | |
| Related party notes payable, net of discount | NaN | NaN | 3,556,750 | |
| Current portion of warrant liability | NaN | 0 | 5,681,849 | |
| Revenue and royalties payable - related parties-Related Party | 167,913 | 152,888 | NaN | |
| Current portion of long term debt | 995,755 | 6,121,756 | 5,524,160 | |
| Total current liabilities | 15,258,502 | 27,607,625 | 36,390,779 | |
| Long-term debt, net of current portion and discount | NaN | 30,860,457 | 33,286,385 | |
| Convertible note liability, net of discount | 4,392,087 | 5,650,000 | 891,364 | |
| Derivative liability | NaN | NaN | 2,650,000 | |
| Deferred tax liability | 7,067,245 | 1,523,603 | 2,692,733 | |
| Asset retirement obligations | 1,224,255 | 1,430,899 | 1,049,285 | |
| Other liabilities | 675,000 | 675,000 | 675,000 | |
| Total for non-current liabilities | 13,358,587 | 40,139,959 | 41,244,767 | |
| Total liabilities | 28,617,089 | 67,747,584 | 77,635,546 | |
| Redeemable common stock, 0.0001 par value 400,000 shares outstanding subject to redemption at 15.00 per share as of december 31, 2024 and 2023, respectively | NaN | NaN | 800,000 | |
| Common stock value-Common Class B | NaN | 0 | 50 | |
| Common stock value-Common Class A | 4,503 | 3,435 | 992 | |
| Additional paid in capital | 86,104,981 | 48,064,746 | 30,512,043 | |
| Accumulated earning (deficit) | -25,211,275 | -31,072,183 | -26,669,798 | |
| Total stockholders equity attributable to eon resources, inc | 60,898,209 | 16,995,998 | 3,843,287 | |
| Noncontrolling interest | NaN | 21,220,414 | 20,426,184 | |
| Total stockholders equity | 60,898,209 | 38,216,412 | 24,269,471 | |
| Total liabilities and stockholders equity | 89,515,298 | 105,963,996 | 102,705,017 | |
EON Resources Inc. (EONR-WT)
EON Resources Inc. (EONR-WT)