| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income (loss) | 1,579,290 | 1,172,074 | 315,418 | -185,130 |
| Deferred income tax expense (benefit) | 446,674 | 304,878 | 72,223 | -123,725 |
| Depreciation, depletion and amortization | 1,932,628 | 1,244,246 | 620,775 | 1,542,031 |
| Gain/loss on sale/exchange of long-lived assets and impairments | - | - | - | -250,902 |
| Gain on sale/exchange of long-lived assets | 2,402 | -3,221 | -231 | - |
| Impairments | 9,391 | 5,915 | 2,661 | - |
| Income from investments | 138,274 | 93,636 | 26,462 | 36,674 |
| Loss on debt extinguishment | -19,478 | -17,569 | -11,680 | -5,651 |
| Share-based compensation expense | 43,824 | 28,535 | 14,768 | 141,578 |
| Distributions from equity method investments | 202,560 | 132,881 | 66,562 | 11,187 |
| Other | -7,836 | -3,358 | -1,979 | -13,160 |
| Gain on derivatives | 176,829 | 41,045 | -678,919 | 234,660 |
| Net cash settlements (paid) received on derivatives | 118,390 | 193,350 | 91,986 | -1,037,321 |
| Net premiums paid on derivatives | 0 | 0 | 0 | 41,970 |
| Accounts receivable | -296,345 | -295,699 | 90,846 | -331,452 |
| Accounts payable | -4,487 | 10,253 | 153,220 | -122,252 |
| Income tax receivable and payable | 97,378 | 97,378 | - | - |
| Other current assets | -42,697 | 1,459 | -51,143 | 10,150 |
| Other items, net | -237,154 | -3,651 | -39,118 | -6,220 |
| Net cash provided by operating activities | 4,000,565 | 2,982,866 | 1,741,167 | 2,070,697 |
| Capital expenditures | 1,675,691 | 1,049,289 | 499,649 | 1,662,112 |
| Cash paid for acquisitions | - | - | - | 864,242 |
| Cash paid for acquisitions, net of cash acquired | 484,807 | 100,167 | 10,000 | - |
| Proceeds from sale/exchange of assets | - | - | 6,449 | 451,906 |
| Net cash (paid) received for sale/exchange of assets | 8,603 | 6,284 | - | - |
| Capital contributions to equity method investments | 44,406 | 42,047 | 17,946 | 87,804 |
| Other investing activities | 10,388 | 245 | 0 | 80 |
| Net cash used in investing activities | -2,223,895 | -1,198,032 | -534,044 | -2,162,332 |
| Proceeds from revolving credit facility borrowings | 3,018,000 | 2,234,000 | 1,424,000 | 3,578,000 |
| Repayment of revolving credit facility borrowings | 3,210,800 | 2,422,800 | 1,609,800 | 2,316,000 |
| Proceeds from issuance of debt | 0 | 0 | 0 | 750,000 |
| Proceeds from net settlement of capped call transactions (note 7) | 0 | 0 | 0 | 93,290 |
| Debt issuance costs | 9,623 | 7,238 | 0 | 18,854 |
| Repayment and retirement of debt | 905,698 | 813,017 | 739,554 | 1,655,706 |
| (premiums paid) discounts received on debt extinguishment | - | - | - | 1,543 |
| Net premiums paid on debt extinguishment | 29,507 | 24,802 | 10,461 | - |
| Dividends paid | 286,662 | 188,372 | 94,097 | 232,603 |
| Repurchase and retirement of common stock | - | - | - | 0 |
| Distributions to noncontrolling interest | 259,217 | 151,954 | 44,729 | 1,640 |
| Cash paid for taxes to net settle share-based incentive awards | 53,830 | 53,253 | 50,242 | 92,492 |
| Other financing activities | -5,690 | -3,999 | -2,569 | -2,814 |
| Net cash (used in) provided by financing activities | -1,743,027 | -1,431,435 | -1,127,452 | 99,638 |
| Net change in cash and cash equivalents | 33,643 | 353,399 | 79,671 | 8,003 |
| Cash and cash equivalents at beginning of period | 202,093 | 202,093 | 202,093 | 80,977 |
| Cash and cash equivalents at end of period | 235,736 | 555,492 | 281,764 | 88,980 |
EQT Corp (EQT)
EQT Corp (EQT)