| Cash Flow | 2026-06-30 |
|---|---|
| Net loss | -84,931 |
| Depreciation and amortization expense | 2,609 |
| Amortization of deferred financing costs | 2,386 |
| Amortization of operating lease rou asset | 2,332 |
| Loss on debt extinguishment | -48,774 |
| Amortization of sales commissions and fees | 589 |
| Paid-in-kind interest expense | 2,431 |
| Interest paid on long term debt | 3,531 |
| Stock-based compensation | 3,738 |
| Accounts receivable, net | 64,028 |
| Inventory | 62,378 |
| Contract assets | -5,769 |
| Prepaid expenses | 13,812 |
| Other current assets | 8,718 |
| Other noncurrent assets | 2,506 |
| Accounts payable | 29,998 |
| Accrued liabilities and other payables | -9,675 |
| Contract liabilities | 358,380 |
| Operating lease liabilities | -1,065 |
| Other noncurrent liabilities | 62,577 |
| Net cash provided by operating activities | 268,939 |
| Capital expenditures | 8,835 |
| Net cash used in investing activities | -8,835 |
| Proceeds received from initial public offering, net of underwriter and offering costs | 554,000 |
| Repurchases of class b units from pre-ipo owners | 156,861 |
| Repurchases of class a common stock from pre-ipo owners | 27,806 |
| Other costs related to initial public offering | 225 |
| Cash paid for fractional shares in connection with warrant conversion | 32 |
| Proceeds from notes payable | 0 |
| Payments of notes payable | 74,657 |
| Payments of deferred financing costs | 1,759 |
| Net cash provided by (used in) financing activities | 292,660 |
| Net change in cash and cash equivalents | 552,764 |
| Beginning of period | 108,097 |
| End of period | 660,861 |
ERock, Inc. (EROC)
ERock, Inc. (EROC)