| Balance Sheets | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Land | 465,266 | 458,662 | 397,666 | 397,666 |
| Development costs | 8,187 | 8,187 | 8,187 | 8,187 |
| Building and improvements | 3,793,967 | 3,739,058 | 3,534,902 | 3,498,097 |
| Commercial real estate properties, at cost | 4,267,420 | 4,205,907 | 3,940,755 | 3,903,950 |
| Less accumulated depreciation | 1,400,827 | 1,366,829 | 1,381,726 | 1,341,144 |
| Real estate properties, net | 2,866,593 | 2,839,078 | 2,559,029 | 2,562,806 |
| Contract asset | NaN | 0 | 0 | 0 |
| Cash and cash equivalents | 68,820 | 132,657 | 154,113 | 94,643 |
| Restricted cash | 37,326 | 33,854 | 43,642 | 42,084 |
| Tenant and other receivables | 23,667 | 22,063 | 27,416 | 28,124 |
| Deferred rent receivables | 261,275 | 255,270 | 259,070 | 255,272 |
| Prepaid expenses and other assets | 62,849 | 93,355 | 58,679 | 85,083 |
| Deferred costs, net | 262,212 | 267,682 | 177,307 | 181,694 |
| Acquired below-market ground leases, net | 303,621 | 305,579 | 307,537 | 309,495 |
| Right of use assets | 27,882 | 27,944 | 28,007 | 28,070 |
| Goodwill | 491,479 | 491,479 | 491,479 | 491,479 |
| Total assets | 4,405,724 | 4,468,961 | 4,106,279 | 4,078,750 |
| Mortgage notes payable, net | 621,392 | 619,269 | 691,046 | 691,440 |
| Senior unsecured notes, net | 1,270,909 | 1,270,668 | 1,097,498 | 1,097,355 |
| Unsecured term loan facilities, net | 336,972 | 336,794 | 268,959 | 268,883 |
| Unsecured revolving credit facility | 90,000 | 145,000 | 0 | 0 |
| Debt associated with property in receivership | NaN | 0 | 0 | 0 |
| Accrued interest associated with property in receivership | NaN | 0 | 0 | 0 |
| Accounts payable and accrued expenses | 111,918 | 120,150 | 111,732 | 104,315 |
| Acquired below-market leases, net | 37,948 | 39,767 | 15,875 | 17,081 |
| Ground lease liabilities | 27,882 | 27,944 | 28,007 | 28,070 |
| Deferred revenue and other liabilities | 57,601 | 59,901 | 64,191 | 55,343 |
| Tenants security deposits | 26,964 | 27,276 | 30,751 | 27,015 |
| Total liabilities | 2,581,586 | 2,646,769 | 2,308,059 | 2,289,502 |
| Common stock-Common Class A | 1,711 | 1,695 | 1,689 | 1,683 |
| Common stock-Common Class B | 10 | 10 | 10 | 10 |
| Additional paid-in capital | 1,097,522 | 1,091,444 | 1,089,530 | 1,086,059 |
| Accumulated other comprehensive income | 9,387 | 6,501 | 5,348 | 5,558 |
| Retained deficit | -44,435 | -39,648 | -53,062 | -55,101 |
| Total empire state realty trust, inc. stockholders' equity | 1,064,195 | 1,060,002 | 1,043,515 | 1,038,209 |
| Non-controlling interests in other partnerships | NaN | NaN | NaN | 0 |
| Non-controlling interests in the operating partnership | 730,003 | 732,250 | 724,765 | 721,099 |
| Private perpetual preferred units-Private Perpetual Preferred Units Series2019 | 21,936 | 21,936 | 21,936 | 21,936 |
| Private perpetual preferred units-Private Perpetual Preferred Units Series2014 | 8,004 | 8,004 | 8,004 | 8,004 |
| Total equity | 1,824,138 | 1,822,192 | 1,798,220 | 1,789,248 |
| Total liabilities and equity | 4,405,724 | 4,468,961 | 4,106,279 | 4,078,750 |
Empire State Realty Trust, Inc. (ESRT)
Empire State Realty Trust, Inc. (ESRT)