| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income (loss) | -44,020 | - |
| Depreciation and amortization | 17,859 | 11,318 |
| Write-off of inventory and change in inventory reserve | 2,016 | 1,794 |
| Loss from impairment of property and equipment | 0 | - |
| Loss on disposal of property and equipment | -3,503 | -1,633 |
| Stock-based compensation | 15,816 | 10,426 |
| Non-cash interest expense | 195 | - |
| Amortization of premium on marketable securities, net of change in accrued interest | -10 | -127 |
| Non-cash lease expense | 1,263 | 844 |
| Change in allowance for expected credit losses | 66 | 166 |
| Change in fair value of earn-out liability | -2,297 | - |
| Change in fair value of contingently issuable common stock | 69 | - |
| Change in fair value of public warrant liability | 6,160 | - |
| Accounts receivable | 20,557 | 13,325 |
| Inventory | -11,079 | -6,141 |
| Commission assets | 719 | -73 |
| Contract assets | 137 | 236 |
| Other assets | -437 | -197 |
| Prepaid expenses and other current assets | 17,331 | 18,849 |
| Accounts payable | 1,845 | 6,120 |
| Deferred revenue | 11,596 | 6,205 |
| Accrued expenses and other current liabilities | 16,902 | 18,374 |
| Operating lease liability | -657 | -263 |
| Net cash provided by (used in) operating activities | 3,098 | -426 |
| Development of internal-use software | 4,311 | 3,112 |
| Purchases of property and equipment | 29,109 | 15,299 |
| Purchases of marketable securities | 34,481 | 9,875 |
| Proceeds from maturities of marketable securities | 24,675 | 24,675 |
| Net cash (used in) provided by investing activities | -43,226 | -3,611 |
| Proceeds from exercise of stock options | 8,406 | 4,095 |
| Proceeds from long-term debt | 26,316 | - |
| Net cash provided by financing activities | 34,722 | 4,095 |
| Effect of exchange rate changes on cash and cash equivalents | -105 | -131 |
| Net decrease in cash, cash equivalents and restricted cash | -5,511 | -73 |
| Cash and cash equivalents at beginning of period | 37,015 | - |
| Cash and cash equivalents at end of period | 31,504 | - |
Evolv Technologies Holdings, Inc. (EVLV)
Evolv Technologies Holdings, Inc. (EVLV)