| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income | 3,587 | 2,340 | 793 | 3,678 |
| Depreciation, depletion and amortization | 1,759 | 1,134 | 466 | 1,704 |
| Gain on sales of assets | 16 | - | - | - |
| Net charges for environmental and asset retirement obligations, including accretion | 166 | 116 | 49 | 382 |
| Payments for environmental and asset retirement obligations | 177 | 113 | 50 | 157 |
| Stock-based compensation | 98 | 74 | 54 | 94 |
| Net charges for defined pension and postretirement plans | 43 | 29 | 14 | 29 |
| Pension plan contributions | 29 | 9 | 3 | 58 |
| Net gain on early extinguishment of debt | - | - | - | 0 |
| Deferred income taxes | -16 | 34 | 26 | 36 |
| Change in deferred profit on pt freeport indonesias sales to pt smelting | - | - | - | 0 |
| Charges for social investment programs at pt freeport indonesia | 77 | 50 | 15 | 81 |
| Payments for social investment programs at pt freeport indonesia | 44 | 41 | 13 | 50 |
| Other, net | -21 | -19 | 4 | 14 |
| Accounts receivable | 433 | 320 | 215 | -93 |
| Inventories | 113 | 62 | 143 | 301 |
| Other current assets | -46 | -16 | -24 | 24 |
| Accounts payable and accrued liabilities | 283 | 428 | 2 | -79 |
| Accrued income taxes and timing of other tax payments | -293 | -404 | 35 | 282 |
| Net cash provided by operating activities | 4,917 | 3,253 | 1,058 | 5,724 |
| Capital expenditures-North America Copper Mines Segment | 843 | 528 | 255 | 743 |
| Capital expenditures-South America Mines Segment | 287 | 177 | 85 | 272 |
| Capital expenditures-Grasberg Segment | - | - | - | 1,198 |
| Capital expenditures-Corporate Other And Eliminations Indonesia Smelter | - | - | - | 1,005 |
| Capital expenditures-Indonesia Segment | 1,927 | 1,444 | 704 | - |
| Capital expenditures-Molybdenum | 74 | 46 | 19 | 88 |
| Capital expenditures-All Other Segments | 358 | 238 | 109 | 263 |
| Pt freeport indonesia smelter fire insurance recoveries | 25 | - | - | - |
| Acquisition of additional ownership interest in cerro verde | 0 | - | - | 210 |
| Loans to pt smelting for expansion | 0 | 0 | 0 | 28 |
| Proceeds from sales of assets and other, net | -22 | -1 | 4 | -10 |
| Net cash used in investing activities | -3,442 | -2,432 | -1,176 | -3,797 |
| Proceeds from debt | 2,180 | 1,630 | 1,088 | 1,948 |
| Repayments of debt | 1,843 | 1,338 | 636 | 1,699 |
| Finance lease payments | 24 | 15 | 3 | - |
| Common stock | 649 | 433 | 218 | 649 |
| Noncontrolling interests | 1,274 | 625 | 0 | 1,269 |
| Treasury stock purchases | 107 | 107 | 55 | 59 |
| Contributions from noncontrolling interests | - | - | - | 0 |
| Proceeds from exercised stock options | 6 | 2 | 1 | 27 |
| Payments for withholding of employee taxes related to stock-based awards | 22 | 22 | 22 | 35 |
| Other, net | - | - | - | -38 |
| Net cash used in financing activities | -1,733 | -908 | 155 | -1,774 |
| Cash, cash equivalents, restricted cash and restricted cash equivalents, period increase (decrease), including exchange rate effect | -258 | -87 | 37 | 153 |
| Cash and cash equivalents at beginning of period | 4,911 | 4,911 | 4,911 | 6,063 |
| Cash and cash equivalents at end of period | 4,653 | 4,824 | 4,948 | 6,216 |
FREEPORT-MCMORAN INC (FCX)
FREEPORT-MCMORAN INC (FCX)