| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 9,247 | 4,929 | ||
| Accounts receivable, net of allowance for credit losses of 416 and 487, respectively | 32,129 | 31,227 | ||
| Prepaid expenses and other current assets | 8,170 | 9,119 | ||
| Current restricted cash | 0 | 1,673 | ||
| Total current assets | 49,546 | 46,948 | ||
| Non-current restricted cash | 710 | 710 | ||
| Property and equipment, net | 140 | 193 | ||
| Operating lease right-of-use assets | 3,039 | 3,214 | ||
| Intangible assets, net | 18,861 | 19,618 | ||
| Other non-current assets | 3,764 | 3,788 | ||
| Total assets | 76,060 | 74,471 | ||
| Accounts payable | 9,383 | 8,715 | ||
| Accrued expenses and other current liabilities | 15,307 | 19,696 | ||
| Deferred revenue | 474 | 335 | ||
| Current portion of long-term debt | 22,165 | 19,860 | ||
| Current portion of operating lease liability | 1,087 | 1,045 | ||
| Total current liabilities | 48,416 | 49,651 | ||
| Long-term debt, net | 0 | 0 | ||
| Convertible notes, at fair value with related parties | 3,876 | 3,322 | ||
| Operating lease liability, net | 2,182 | 2,375 | ||
| Other non-current liabilities | 0 | 0 | ||
| Total liabilities | 54,474 | 55,348 | ||
| Common stock 0.0005 par value, 200,000,000 shares authorized shares issued 30,287,597 and 20,791,431, respectively and shares outstanding 29,519,002 and 20,022,836, respectively | 53 | 50 | ||
| Treasury stock, at cost 768,595 and 768,595 shares, respectively | 11,407 | 11,407 | ||
| Additional paid-in capital | 466,783 | 456,767 | ||
| Accumulated deficit | -433,843 | -426,287 | ||
| Total shareholders' equity | 21,586 | 19,123 | ||
| Total liabilities and shareholders' equity | 76,060 | 74,471 | ||
Fluent, Inc. (FLNT)
Fluent, Inc. (FLNT)