| Balance Sheets | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Cash and cash equivalents | 10,299 | 12,935 | 9,247 | 4,929 |
| Current restricted cash | NaN | 0 | 0 | 1,673 |
| Accounts receivable, net of allowance for credit losses of 416 and 487, respectively | NaN | NaN | 32,129 | 31,227 |
| Accounts receivable, net of allowance for credit losses of 158 and 163, respectively | 31,765 | 46,735 | NaN | NaN |
| Prepaid expenses and other current assets | 7,367 | 7,799 | 8,170 | 9,119 |
| Total current assets | 49,431 | 67,469 | 49,546 | 46,948 |
| Non-current restricted cash | 710 | 710 | 710 | 710 |
| Total cost of property and equipment | NaN | 3,203 | NaN | NaN |
| Less accumulated depreciation and amortization | NaN | 3,099 | NaN | NaN |
| Property and equipment, net | 128 | 104 | 140 | 193 |
| Operating lease right-of-use assets | 2,676 | 2,859 | 3,039 | 3,214 |
| Intangible assets, net | 16,704 | 17,276 | 18,861 | 19,618 |
| Other non-current assets | 2,622 | 715 | 3,764 | 3,788 |
| Total assets | 72,271 | 89,133 | 76,060 | 74,471 |
| Accounts payable | 7,483 | 7,200 | 9,383 | 8,715 |
| Accrued expenses and other current liabilities | 20,024 | 25,163 | 15,307 | 19,696 |
| Deferred revenue | 143 | 721 | 474 | 335 |
| Short-term debt, net | 23,456 | 30,846 | 22,165 | 19,860 |
| Current portion of operating lease liability | 1,104 | 1,104 | 1,087 | 1,045 |
| Total current liabilities | 52,210 | 65,034 | 48,416 | 49,651 |
| Long-term debt, net | NaN | 0 | 0 | 0 |
| Convertible notes, at fair value with related parties | 4,571 | 3,734 | 3,876 | 3,322 |
| Operating lease liability, net | 1,784 | 1,985 | 2,182 | 2,375 |
| Other non-current liabilities | 420 | 168 | 0 | 0 |
| Total liabilities | 58,985 | 70,921 | 54,474 | 55,348 |
| Common stock 0.0005 par value, 200,000,000 shares authorized shares issued 30,584,307 and 30,404,779, respectively and shares outstanding 29,815,712 and 29,636,184, respectively | 54 | 53 | 53 | 50 |
| Treasury stock, at cost 768,595 and 768,595 shares, respectively | 11,407 | 11,407 | 11,407 | 11,407 |
| Additional paid-in capital | 467,955 | 467,528 | 466,783 | 456,767 |
| Accumulated deficit | -443,316 | -437,962 | -433,843 | -426,287 |
| Total shareholders' equity | 13,286 | 18,212 | 21,586 | 19,123 |
| Total liabilities and shareholders' equity | 72,271 | 89,133 | 76,060 | 74,471 |
Fluent, Inc. (FLNT)
Fluent, Inc. (FLNT)