For the year ending 2025-12-31, FLNT has $89,133K in assets. $70,921K in debts. $12,935K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 12,935 | |||
| Accounts receivable, net of allowance for credit losses of 163 and 487, respectively | 46,735 | |||
| Prepaid expenses and other current assets | 7,799 | |||
| Current restricted cash | 0 | |||
| Total current assets | 67,469 | |||
| Non-current restricted cash | 710 | |||
| Total cost of property and equipment | 3,203 | |||
| Less accumulated depreciation and amortization | 3,099 | |||
| Property and equipment, net | 104 | |||
| Operating lease right-of-use assets | 2,859 | |||
| Intangible assets, net | 17,276 | |||
| Other non-current assets | 715 | |||
| Total assets | 89,133 | |||
| Accounts payable | 7,200 | |||
| Accrued expenses and other current liabilities | 25,163 | |||
| Deferred revenue | 721 | |||
| Short-term debt, net | 30,846 | |||
| Current portion of operating lease liability | 1,104 | |||
| Total current liabilities | 65,034 | |||
| Long-term debt, net | 0 | |||
| Convertible notes, at fair value with related parties | 3,734 | |||
| Operating lease liability, net | 1,985 | |||
| Other non-current liabilities | 168 | |||
| Total liabilities | 70,921 | |||
| Common stock 0.0005 par value, 200,000,000 shares authorized shares issued 30,404,779 and 20,791,431, respectively and shares outstanding 29,636,184 and 20,022,836, respectively | 53 | |||
| Treasury stock, at cost 768,595 and 768,595 shares, respectively | 11,407 | |||
| Additional paid-in capital | 467,528 | |||
| Accumulated deficit | -437,962 | |||
| Total shareholders equity | 18,212 | |||
| Total liabilities and shareholders' equity | 89,133 | |||
Fluent, Inc. (FLNT)
Fluent, Inc. (FLNT)