| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 47,029 | 44,706 | 55,210 | 64,516 |
| Cost of revenue (exclusive of depreciation and amortization) | 36,155 | 34,426 | 43,775 | 48,861 |
| Sales and marketing | 3,513 | 3,218 | 4,070 | 3,983 |
| Product development | 2,623 | 2,941 | 3,398 | 4,124 |
| General and administrative | 8,563 | 8,748 | 8,582 | 9,067 |
| Depreciation and amortization | 2,478 | 2,479 | 2,461 | 2,369 |
| Goodwill and intangible assets impairment | 0 | 0 | - | - |
| Total costs and expenses | 53,332 | 51,812 | 62,286 | 68,404 |
| Loss from operations | -6,303 | -7,106 | -7,076 | -3,888 |
| Interest expense, net | 711 | 702 | 880 | 1,281 |
| Fair value adjustment of convertible notes with related parties | 554 | -478 | 80 | 2,810 |
| Loss on early extinguishment of debt | 0 | 0 | - | - |
| Loss before income taxes | -7,568 | -7,330 | -8,036 | -7,979 |
| Income tax benefit (expense) | -12 | -107 | 233 | -35 |
| Net loss | -7,556 | -7,223 | -8,269 | -7,944 |
| Basic (in dollars per share) | -0.27 | -0.3 | -0.39 | -0.48 |
| Basic (in shares) | 28,097,016 | 24,061,803 | 21,211,439 | 16,452,273 |
| Diluted (in dollars per share) | -0.27 | -0.3 | -0.39 | -0.48 |
| Diluted (in shares) | 28,097,016 | 24,061,803 | 21,211,439 | 16,452,273 |
Fluent, Inc. (FLNT)
Fluent, Inc. (FLNT)