For the quarter ending 2026-03-31.
| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Noninterest income-Bank Servicing | 483 | 308* | 370 | - |
| Noninterest income-Financial Service Other | 1,283 | 1,340* | 1,349 | - |
| Noninterest income-Bank Servicing | - | - | - | 330 |
| Interchange income | 1,513 | 1,275 | 1,273 | 1,259 |
| Noninterest income-Financial Service Other | - | - | - | 1,206 |
| Loan servicing income | 838 | 814 | 674 | 629 |
| Net gain on sale of loans | 575 | 306 | 444 | 257 |
| Increase in cash surrender value of bank owned life insurance | 655 | 640 | 247 | 239 |
| Loss on sale of other assets owned | 0 | -2 | 0 | 15 |
| Federal funds sold | - | 0 | - | - |
| Loss on sale of available-for-sale securities | -347 | - | - | - |
| Other | - | 696 | 572 | 1,051 |
| Total noninterest income | 5,000 | 4,681 | 4,357 | 3,935 |
| Loans, including fees | 39,827 | 40,999 | 41,013 | 39,530 |
| U.s. treasury and government agencies | 2,305 | 2,259 | 2,224 | 2,231 |
| Municipalities | 349 | 362 | 366 | 369 |
| Dividends | 245 | 250 | 309 | 311 |
| Federal funds sold and other | 572 | - | - | - |
| Total interest income | 43,298 | 44,566 | 44,484 | 43,492 |
| Deposits | 13,249 | 14,318 | 15,060 | 14,813 |
| Federal funds purchased and securities sold under agreements to repurchase | 145 | 226 | 273 | 272 |
| Borrowed funds | 2,176 | 1,966 | 1,966 | 2,411 |
| Subordinated notes | 284 | 285 | 284 | 285 |
| Total interest expense | 15,854 | 16,795 | 17,583 | 17,781 |
| Net interest income - before provision for credit losses | 27,444 | 27,771 | 26,901 | 25,711 |
| Provision for credit losses - loans | 302 | 567 | 557 | 661 |
| Provision for (recovery) of credit losses - off balance sheet credit exposures | 6 | -1 | -272 | 27 |
| Net interest income - after provision for credit losses | 27,136 | 27,205 | 26,616 | 25,023 |
| Salaries and wages | 8,267 | 8,037 | 8,108 | 7,567 |
| Employee benefits | 2,379 | 2,386 | 2,273 | 2,265 |
| Net occupancy expense | 1,169 | 1,052 | 1,104 | 1,075 |
| Furniture and equipment | 1,566 | 1,352 | 1,532 | 1,414 |
| Data processing | 994 | 964 | 1,109 | 1,057 |
| Franchise taxes | 400 | 397 | 397 | 397 |
| Atm expense | 576 | 676 | 665 | 761 |
| Advertising | 472 | 666 | 674 | 356 |
| Fdic assessment | 396 | 377 | 428 | 448 |
| Servicing rights amortization - net | 523 | 637 | 586 | 234 |
| Loan expense | 309 | 292 | 362 | 328 |
| Consulting fees | 254 | 182 | 242 | 494 |
| Professional fees | 500 | 352 | 516 | 502 |
| Intangible asset amortization | 305 | 446 | 445 | 444 |
| Other general and administrative | 1,691 | 1,237 | 1,298 | 1,918 |
| Total noninterest expense | 19,801 | 19,053 | 19,739 | 19,260 |
| Income before income taxes | 12,335 | 12,833 | 11,234 | 9,698 |
| Income taxes | 2,757 | 3,040 | 2,380 | 1,988 |
| Net income | 9,578 | 9,793 | 8,854 | 7,710 |
| Basic EPS | 0.7 | 0.721 | 0.64 | 0.56 |
| Diluted EPS | 0.7 | 0.608* | 0.64 | 0.56 |
| Basic Average Shares | 13,588,669 | 13,583,635 | 13,566,565 | 13,547,445 |
FARMERS & MERCHANTS BANCORP INC (FMAO)
FARMERS & MERCHANTS BANCORP INC (FMAO)