For the year ending 2025-12-31.
| Income Statement | 2025-12-31 | |||
|---|---|---|---|---|
| Noninterest income-Bank Servicing | 1,418 | |||
| Noninterest income-Financial Service Other | 4,990 | |||
| Interchange income | 5,228 | |||
| Loan servicing income | 2,879 | |||
| Net gain on sale of loans | 1,291 | |||
| Increase in cash surrender value of bank owned life insurance | 1,370 | |||
| Net gain (loss) on sale of other assets owned | -41 | |||
| Total consolidated noninterest income | 17,135 | |||
| Loans, including fees | 158,614 | |||
| U.s. treasury and government agencies | 8,811 | |||
| Municipalities | 1,479 | |||
| Dividends | 1,208 | |||
| Federal funds sold | 0 | |||
| Other | 3,432 | |||
| Total interest income | 173,544 | |||
| Deposits | 58,179 | |||
| Federal funds purchased and securities sold under agreements to repurchase | 1,042 | |||
| Borrowed funds | 8,893 | |||
| Subordinated notes | 1,138 | |||
| Total interest expense | 69,252 | |||
| Net interest income - before provision for credit losses | 104,292 | |||
| Provision for credit losses - loans | 2,596 | |||
| Provision for (recovery of) credit losses - off balance sheet credit exposures | -506 | |||
| Net interest income after provision for credit losses | 102,202 | |||
| Salaries and wages | 31,590 | |||
| Employee benefits | 9,328 | |||
| Net occupancy expense | 4,430 | |||
| Furniture and equipment | 5,576 | |||
| Data processing | 3,687 | |||
| Franchise taxes | 1,588 | |||
| Atm expense | 2,593 | |||
| Advertising | 2,199 | |||
| Fdic assessment | 1,718 | |||
| Servicing rights amortization - net | 1,584 | |||
| Loan expense | 1,210 | |||
| Consulting fees | 1,663 | |||
| Professional fees | 1,929 | |||
| Intangible asset amortization | 1,780 | |||
| Other general and administrative | 5,937 | |||
| Total noninterest expense | 76,812 | |||
| Net income before income taxes | 42,525 | |||
| Income taxes | 9,216 | |||
| Net income | 33,309 | |||
| Basic EPS | 2.43 | |||
| Diluted EPS | 2.43 | |||
| Basic Average Shares | 13,559,873 | |||
FARMERS & MERCHANTS BANCORP INC (FMAO)
FARMERS & MERCHANTS BANCORP INC (FMAO)