| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Loans, including fees | 41,013 | 39,530 | 37,072 | 36,873 |
| U.s. treasury and government agencies | 2,224 | 2,231 | 2,097 | 1,467 |
| Federal funds sold | - | - | - | 7 |
| Municipalities | 366 | 369 | 382 | 387 |
| Dividends | 309 | 311 | 338 | 334 |
| Other | 572 | 1,051 | 1,113 | 2,833 |
| Total interest income | 44,484 | 43,492 | 41,002 | 41,901 |
| Deposits | 15,060 | 14,813 | 13,988 | 16,947 |
| Federal funds purchased and securities sold under agreements to repurchase | 273 | 272 | 271 | 277 |
| Borrowed funds | 1,966 | 2,411 | 2,550 | 2,804 |
| Subordinated notes | 284 | 285 | 284 | 284 |
| Total interest expense | 17,583 | 17,781 | 17,093 | 20,312 |
| Net interest income - before provision for credit losses | 26,901 | 25,711 | 23,909 | 21,589 |
| Provision for credit losses - off balance sheet credit exposures | - | - | - | -267 |
| Provision for credit losses - loans | 557 | 661 | 811 | 282 |
| Recovery of credit losses - off balance sheet credit exposures | -272 | 27 | -260 | - |
| Net interest income - after provision for credit losses | 26,616 | 25,023 | 23,358 | 21,574 |
| Noninterest income-Bank Servicing | 370 | - | - | - |
| Noninterest income-Financial Service Other | 1,349 | - | - | - |
| Noninterest income | - | - | 1,505 | 1,455 |
| Noninterest income-Bank Servicing | - | 330 | - | - |
| Interchange income | 1,273 | 1,259 | 1,421 | 1,315 |
| Increase in cash surrender value of bank owned life insurance | - | - | - | 265 |
| Noninterest income-Financial Service Other | - | 1,206 | - | - |
| Loan servicing income | 674 | 629 | 762 | 710 |
| Net gain on sale of loans | 444 | 257 | 284 | 215 |
| Increase in cash surrender value of bank owned life insurance | 247 | 239 | 244 | - |
| Gain (loss) on sale of other assets owned | 0 | 15 | -54 | - |
| Total noninterest income | 4,357 | 3,935 | 4,162 | 3,960 |
| Salaries and wages | 8,108 | 7,567 | 7,878 | 7,713 |
| Employee benefits | 2,273 | 2,265 | 2,404 | 2,112 |
| Net occupancy expense | 1,104 | 1,075 | 1,199 | 1,054 |
| Furniture and equipment | 1,532 | 1,414 | 1,278 | 1,472 |
| Data processing | 1,109 | 1,057 | 557 | 339 |
| Franchise taxes | 397 | 397 | 397 | 410 |
| Atm expense | 665 | 761 | 491 | 472 |
| Advertising | 674 | 356 | 503 | 597 |
| Fdic assessment | 428 | 448 | 465 | 516 |
| Servicing rights amortization - net | 586 | 234 | 127 | 219 |
| Loan expense | 362 | 328 | 228 | 244 |
| Consulting fees | 242 | 494 | 745 | 251 |
| Professional fees | 516 | 502 | 559 | 453 |
| Intangible asset amortization | 445 | 444 | 445 | 445 |
| Other general and administrative | 1,298 | 1,918 | 1,484 | 1,128 |
| Total noninterest expense | 19,739 | 19,260 | 18,760 | 17,425 |
| Income before income taxes | 11,234 | 9,698 | 8,760 | 8,109 |
| Income taxes | 2,380 | 1,988 | 1,808 | 1,593 |
| Net income | 8,854 | 7,710 | 6,952 | 6,516 |
| Earnings per share, basic | 0.64 | 0.56 | 0.51 | 0.48 |
| Earnings per share, diluted | 0.64 | 0.56 | 0.51 | 0.48 |
| Weighted average number of shares outstanding, basic | 13,566,565 | 13,547,445 | 13,541,847 | 13,528,371 |
FARMERS & MERCHANTS BANCORP INC (FMAO)
FARMERS & MERCHANTS BANCORP INC (FMAO)