| Income Statement | 2025-09-30 | 2025-06-30 | 2024-09-30 | |
|---|---|---|---|---|
| Interest and fees on loans | 87,020 | 84,784 | 81,775 | |
| Interest on investment securities | 7,659 | 6,895 | 7,036 | |
| Interest on certificates of deposit | 23 | 28 | 39 | |
| Interest on federal funds sold | 1 | 0 | 28 | |
| Interest on deposits with other financial institutions | 1,432 | 1,694 | 2,304 | |
| Total interest income | 96,135 | 93,401 | 91,182 | |
| Interest on fhlb borrowings | - | 2,043 | 2,194 | |
| Interest on deposits | 25,179 | 24,964 | 28,341 | |
| Interest on securities sold under agreements to repurchase | 1,105 | 1,218 | 1,444 | |
| Interest on other borrowings | 2,186 | 0 | 1 | |
| Interest on junior subordinated debentures | 452 | 464 | 567 | |
| Interest on subordinated debentures | 850 | 849 | 1,092 | |
| Total interest expense | 29,772 | 29,538 | 33,639 | |
| Net interest income | 66,363 | 63,863 | 57,543 | |
| Provision for credit losses | 3,353 | 2,567 | 1,266 | |
| Net interest income after provision for credit losses | 63,010 | 61,296 | 56,277 | |
| Wealth management revenues | 5,145 | 5,394 | - | |
| Insurance commissions | 7,089 | 7,840 | 6,003 | |
| Service charges | 3,240 | 2,995 | 3,121 | |
| Revenue from contract with customer, atm & debit card | - | - | 4,267 | |
| Investment securities losses, net | -1,930 | 0 | -277 | |
| Mortgage banking revenue, net | 1,255 | 1,070 | 1,109 | |
| Atm/debit card revenue | 4,182 | 4,636 | 5,816 | |
| Bank owned life insurance | 1,255 | 1,206 | 1,196 | |
| Other | 2,673 | 452 | 1,788 | |
| Total other income | 22,909 | 23,593 | 23,023 | |
| Salaries and employee benefits | 33,570 | 33,623 | 31,565 | |
| Net occupancy and equipment expense | 9,196 | 7,869 | 8,055 | |
| Net other real estate owned expense | 217 | 75 | 107 | |
| Fdic insurance | 874 | 873 | 829 | |
| Amortization of intangible assets | 3,128 | 3,121 | 3,405 | |
| Stationery and supplies | 411 | 367 | 482 | |
| Legal and professional | 2,454 | 2,757 | 2,573 | |
| Atm/debit card | 2,052 | 1,144 | 1,869 | |
| Marketing and donations | 959 | 777 | 836 | |
| Other | 4,285 | 4,156 | 4,212 | |
| Total other expense | 57,146 | 54,762 | 53,933 | |
| Income before income taxes | 28,773 | 30,127 | 25,367 | |
| Income taxes | 6,311 | 6,689 | 5,885 | |
| Net income | 22,462 | 23,438 | 19,482 | |
| Diluted weighted average common shares outstanding | 23,997,198 | 23,988,974 | 24,006,647 | |
| Earnings per share, basic, total | 0.94 | 0.98 | 0.81 | |
| Earnings per share, diluted, total | 0.94 | 0.98 | 0.81 | |
| Weighted average number of shares outstanding, basic, total | 23,876,020 | 23,867,592 | 23,905,099 | |
FIRST MID BANCSHARES, INC. (FMBH)
FIRST MID BANCSHARES, INC. (FMBH)