MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$8,666,261
Net Income
-$36,273,311
Net Profit Margin
-418.56%
EPS
-$5.19
Unit: Dollar
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Revenues, net
8,666,261
16,716,572
20,223,301
16,479,791.5*
Cost of goods sold
10,116,838
14,499,792
17,478,734
15,286,140.25*
Gross (loss) profit
-1,450,577
2,216,780
2,744,567
1,193,651.25*
Selling expenses
964,440
1,142,567
901,656
1,295,866*
General and administrative expenses
2,928,172
3,103,576
2,428,673
1,767,106.5*
Research and development - related party-Related Party
-
-
-
34,188*
Research and development
1,085,588
193,208
306,432
520,974.25*
Provision of credit losses
1,681,606
-
-
-
Impairments of right-of-use assets
25,855,427
-
-
-
Total operating expenses
32,515,233
4,439,351
3,636,761
3,618,134.75*
Loss from operations
-33,965,810
-2,222,571
-892,194
-2,424,483.5*
Interest expense
2,304,183
2,003,236
2,011,905
1,239,763.75*
Other (expense) income, net
-
-60,107
38,657
6,397.25*
Change in fair value of earnout liabilities
-
-
-
-1,422,001.75*
Total other (expense) income, net
-2,304,183
-2,063,343
-1,973,248
188,635.25*
Loss bfore income taxes
-36,269,993
-4,285,914
-2,865,442
-2,235,848.25*
Provision for income taxes
-
-
-
19,185.75*
Net loss
-36,269,993
-4,285,914
-2,865,442
-2,255,034*
Foreign currency translation adjustment
-3,318
-2,266
-6,525
-1,250.5*
Comprehensive loss
-36,273,311
-4,288,180
-2,871,967
-2,256,284.5
Basic EPS
-5.19
-0.62
-0.42
-0.367
Diluted EPS
-5.19
-0.62
-0.42
-0.367
Basic Average Shares
6,989,278
6,892,729
6,780,597
6,148,467
Diluted Average Shares
6,989,278
6,892,729
6,780,597
6,148,467
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Comprehensive loss
-$36,273,311
Net loss
-$36,269,993
Foreign currency
translation adjustment
-$3,318
Loss bfore income
taxes
-$36,269,993
Loss from operations
-$33,965,810
Total other (expense)
income, net
-$2,304,183
Total operating
expenses
$32,515,233
Gross (loss) profit
-$1,450,577
Interest expense
$2,304,183
Revenues, net
$8,666,261
Impairments of right-of-use
assets
$25,855,427
General and
administrative expenses
$2,928,172
Provision of credit losses
$1,681,606
Research and development
$1,085,588
Selling expenses
$964,440
Cost of goods sold
$10,116,838
Buy us a coffee
Foxx Development Holdings Inc. (FOXXW)
Foxx Development Holdings Inc. (FOXXW)