MyFinsight

HomeAboutContact
Curious boy with magnifying glass
A worm made of letters APL
A worm made of letters BOA

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2024 MyFinsight. All rights reserved.

FIRST MERCHANTS CORP (FRME)

For the quarter ending 2025-06-30, FRME made $261,058K in revenue. $56,363K in net income. Net profit margin of 21.59%.

Overview

Revenue
$261,058K
Net Income
$56,363K
Net Profit Margin
21.59%
EPS
$0.98
Unit: Thousand (K) dollars
Revenue Breakdown
    • Taxable
    • Tax exempt
    • Tax exempt
    • Others

Unit: Thousand (K) dollars (except for numbers of shares and EPS)
2025-06-30
2025-03-31
2024-09-30
2024-06-30
Other income-Derivative Hedging831 - - -
Other income-Financial Service Other401 - - -
Other income-Fiduciary And Trust8,831 - - -
Other income-Deposit Account8,566 - - -
Other income-Credit Card4,932 - - -
Other income (loss)-19 793 1,374 1,586
Net gains and fees on sales of loans5,849 5,022 6,764 5,141
Net realized losses on sales of available for sale securities-1 -7 -9,114 -49
Earnings on cash surrender value of life insurance1,913 2,179 1,265 1,414
Other income- 22,061 22,007 21,778
Gains on life insurance benefits- - 1,490 515
Total noninterest income31,303 30,048 24,866 31,334
Professional and other outside services3,741 3,261 3,035 3,822
Other expenses7,096 7,032 6,630 7,411
Net occupancy6,845 7,216 6,994 6,746
Printing and office supplies272 347 378 354
Marketing1,997 1,353 1,836 1,773
Salaries and employee benefits54,527 54,982 55,223 52,214
Outside data processing fees7,107 5,929 7,150 7,072
Fdic assessments3,552 3,648 3,720 3,278
Equipment6,927 7,008 6,949 6,599
Intangible asset amortization1,505 1,526 1,772 1,771
Other real estate owned and foreclosure expenses29 600 942 373
Total noninterest expenses93,598 92,902 94,629 91,413
Provision for credit losses5,600 4,200 5,000 24,500
Subordinated debentures and other borrowings1,138 783 1,544 1,490
Securities sold under repurchase agreements663 742 700 645
Federal home loan bank advances9,714 9,364 8,544 6,398
Federal funds purchased965 812 329 126
Deposits84,241 80,547 98,856 99,151
Total interest expense96,721 92,248 109,973 107,810
Tax exempt12,516 12,517 13,509 13,613
Taxable8,266 8,372 9,263 9,051
Deposits with financial institutions1,892 2,372 2,154 2,995
Federal home loan bank stock1,083 997 855 879
Tax exempt10,805 10,532 8,622 8,430
Taxable195,173 187,728 206,680 201,413
Total interest income229,735 222,518 241,083 236,381
Net interest income133,014 130,270 131,110 128,571
Net interest income after provision for credit losses127,414 126,070 126,110 104,071
Income before income tax65,119 63,216 56,347 43,992
Income tax expense8,287 7,877 7,160 4,067
Net income56,832 55,339 49,187 39,925
Preferred stock dividends469 469 468 469
Net income available to common stockholders56,363 54,870 48,719 39,456
Average diluted common shares outstanding (in shares)57,772,580 58,242,000 58,289,000 58,328,000
Basic net income available to common stockholders (in dollars per share)0.98 0.95 0.84 0.68
Diluted net income available to common stockholders (in dollars per share)0.98 0.94 0.84 0.68
Net income available to common stockholders (in shares)57,501,593 57,969,053 58,074,361 58,104,021
Unit: Thousand (K) dollars (except for numbers of shares and EPS)

Income Statement

DownloadDownload image
Taxable$195,173K (-3.10%↓ Y/Y)Tax exempt$10,805K (28.17%↑ Y/Y)Federal home loan bankstock$1,083K (23.21%↑ Y/Y)Deposits with financialinstitutions$1,892K (-36.83%↓ Y/Y)Taxable$8,266K (-8.67%↓ Y/Y)Tax exempt$12,516K (-8.06%↓ Y/Y)Total interest income$229,735K (-2.81%↓ Y/Y)Net interest income$133,014K (3.46%↑ Y/Y)Earnings on cashsurrender value of life...$1,913K (35.29%↑ Y/Y)Net gains and fees onsales of loans$5,849K (13.77%↑ Y/Y)Other income-CreditCard$4,932K Other income-DepositAccount$8,566K Otherincome-Fiduciary And Trust$8,831K Otherincome-Financial Service Other$401K Otherincome-Derivative Hedging$831K Total interestexpense$96,721K (-10.29%↓ Y/Y)Net interest incomeafter provision for...$127,414K (22.43%↑ Y/Y)Total noninterestincome$31,303K (-0.10%↓ Y/Y)Provision for creditlosses$5,600K (-77.14%↓ Y/Y)Net realized losseson sales of...-$1K (97.96%↑ Y/Y)Other income (loss)-$19K (-101.20%↓ Y/Y)Deposits$84,241K (-15.04%↓ Y/Y)Federal funds purchased$965K (665.87%↑ Y/Y)Federal home loan bankadvances$9,714K (51.83%↑ Y/Y)Securities sold underrepurchase agreements$663K (2.79%↑ Y/Y)Subordinated debentures andother borrowings$1,138K (-23.62%↓ Y/Y)Income before incometax$65,119K (48.02%↑ Y/Y)Total noninterestexpenses$93,598K (2.39%↑ Y/Y)Net income$56,832K (42.35%↑ Y/Y)Income tax expense$8,287K (103.76%↑ Y/Y)Other real estateowned and foreclosure...$29K (-92.23%↓ Y/Y)Intangible assetamortization$1,505K (-15.02%↓ Y/Y)Equipment$6,927K (4.97%↑ Y/Y)Fdic assessments$3,552K (8.36%↑ Y/Y)Outside data processingfees$7,107K (0.49%↑ Y/Y)Salaries and employeebenefits$54,527K (4.43%↑ Y/Y)Marketing$1,997K (12.63%↑ Y/Y)Printing and officesupplies$272K (-23.16%↓ Y/Y)Net occupancy$6,845K (1.47%↑ Y/Y)Other expenses$7,096K (-4.25%↓ Y/Y)Professional and otheroutside services$3,741K (-2.12%↓ Y/Y)Net incomeavailable to common...$56,363K (42.85%↑ Y/Y)Preferred stock dividends$469K (0.00%↑ Y/Y)