| Income Statement | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Loans receivable, including fees | 46,664 | 45,038 | ||
| Interest and dividends on investment securities, cash and cash equivalents, and certificates of deposit at other financial institutions | 4,309 | 3,665 | ||
| Total interest and dividend income | 50,973 | 48,703 | ||
| Deposits | 14,862 | 14,520 | ||
| Borrowings | 1,935 | 1,585 | ||
| Subordinated notes | 486 | 486 | ||
| Total interest expense | 17,283 | 16,591 | ||
| Net interest income | 33,690 | 32,112 | ||
| Provision for credit losses | 2,309 | 2,021 | ||
| Net interest income after provision for credit losses | 31,381 | 30,091 | ||
| Service charges and fee income | 2,326 | 2,323 | ||
| Gain on sale of loans | 2,439 | 1,972 | ||
| Gain on sale of msrs | 0 | 0 | ||
| Gain (loss) on sale of investment securities, net | 0 | 0 | ||
| Earnings on cash surrender value of boli | 269 | 254 | ||
| Other noninterest income | 560 | 621 | ||
| Total noninterest income | 5,594 | 5,170 | ||
| Salaries and benefits | 14,415 | 14,088 | ||
| Operations | 3,974 | 3,824 | ||
| Occupancy | 1,744 | 1,780 | ||
| Data processing | 1,784 | 2,137 | ||
| Loan costs | 746 | 719 | ||
| Professional and board fees | 1,093 | 1,155 | ||
| Federal deposit insurance corporation (fdic) insurance | 592 | 554 | ||
| Marketing and advertising | 259 | 398 | ||
| Amortization of core deposit intangible | 787 | 809 | ||
| (recovery) impairment of msrs | -6 | 38 | ||
| Total noninterest expense | 25,388 | 25,502 | ||
| Income before provision (benefit) for income taxes | 11,587 | 9,759 | ||
| Provision (benefit) for income taxes | 2,410 | 2,031 | ||
| Net income | 9,177 | 7,728 | ||
| Basic earnings per share (in dollars per share) | 1.2 | 1 | ||
| Basic weighted average common shares outstanding (in shares) | 7,488,139 | 7,580,576 | ||
| Diluted earnings per share (in dollars per share) | 1.18 | 0.99 | ||
| Us-gaap_weightedaveragenumberofdilutedsharesoutstanding | 7,623,243 | 7,698,173 | ||
FS Bancorp, Inc. (FSBW)
FS Bancorp, Inc. (FSBW)