For the year ending 2025-12-31.
| Income Statement | 2025-12-31 | |||
|---|---|---|---|---|
| Loans receivable, including fees | 181,881 | |||
| Interest and dividends on investment securities, cash and cash equivalents, and certificates of deposit at other financial institutions | 15,365 | |||
| Total interest and dividend income | 197,246 | |||
| Deposits | 57,669 | |||
| Borrowings | 7,229 | |||
| Subordinated notes | 1,942 | |||
| Total interest expense | 66,840 | |||
| Net interest income | 130,406 | |||
| Provision for credit losses | 9,546 | |||
| Net interest income after provision for credit losses | 120,860 | |||
| Service charges and fee income | 9,126 | |||
| Gain on sale of loans | 8,280 | |||
| Gain on sale of msrs | 0 | |||
| Loss on sale of investment securities, net | 0 | |||
| Earnings on cash surrender value of boli | 1,035 | |||
| Other noninterest income | 3,836 | |||
| Total noninterest income | 22,277 | |||
| Salaries and benefits | 57,781 | |||
| Operations | 14,923 | |||
| Occupancy | 7,129 | |||
| Data processing | 7,812 | |||
| Gain on sale of oreo | 0 | |||
| Loan costs | 2,918 | |||
| Professional and board fees | 4,648 | |||
| Federal deposit insurance corporation (fdic) insurance | 2,310 | |||
| Marketing and advertising | 1,250 | |||
| Acquisition cost | 0 | |||
| Amortization of core deposit intangible | 3,192 | |||
| Impairment (recovery) of msrs | 54 | |||
| Total noninterest expense | 102,017 | |||
| Income before provision for income taxes | 41,120 | |||
| Provision for income taxes | 7,774 | |||
| Net income | 33,346 | |||
| Basic EPS | 4.35 | |||
| Diluted EPS | 4.29 | |||
| Basic Average Shares | 7,528,764 | |||
| Diluted Average Shares | 7,643,493 | |||
FS Bancorp, Inc. (FSBW)
FS Bancorp, Inc. (FSBW)