| Cash Flow | 2026-06-30 |
|---|---|
| Cash, beginning of the period | 0 |
| Net income | 399,646 |
| Payment of general and administrative expenses through promissory note related party | 56,739 |
| Interest earned on investments held in trust account | 560,408 |
| Change in fair value of over-allotment option liability | 78,900 |
| Prepaid expenses and insurance | 115,629 |
| Long-term prepaid insurance | 75,000 |
| Accounts payable and accrued expenses | 16,844 |
| Net cash used in operating activities | -356,708 |
| Investment of cash in trust account | 100,300,000 |
| Net cash used in investing activities | -100,300,000 |
| Proceeds from sale of units, net of underwriting discounts paid | 98,500,000 |
| Proceeds from sale of private placement units | 3,700,000 |
| Due from related party | 714 |
| Repayment of promissory noterelated party | 167,464 |
| Payment of offering costs | 332,773 |
| Net cash provided by financing activities | 101,699,049 |
| Net change in cash | 1,042,341 |
| Cash, end of the period | 1,042,341 |
Forefront Tech Holdings Acquisition Corp (FTHAW)
Forefront Tech Holdings Acquisition Corp (FTHAW)