MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2025-09-30.

Cash Flow Overview

Free Cash flow
-$1,601K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from sale of subsidiary...
    • Media library amortization
    • Depreciation and amortization
    • Others
Negative Cash Flow Breakdown
    • Additions to media library
    • Deferred revenue
    • Purchase of investment
    • Others

Cash Flow
2025-09-30
2025-06-30
Net (loss) income
-1,294 -3,266
Media library amortization
2,629 5,194
Depreciation and amortization
1,919 4,217
Noncash operating lease expense
170 481
Share-based compensation expense
360 836
Additions to media library
3,009 5,341
Accounts receivable
-111 157
Other receivables
0 -1,809
Prepaid expenses and other current assets
-771 1,232
Accounts payable
-310 1,060
Accrued and other liabilities
1,056 -1,820
Deferred revenue
-2,077 1,801
Net cash provided by operating activities
326 3,582
Additions to property and equipment
1,927 2,434
Purchase of investment
2,000 -
Purchase of intangible assets
0 0
Net cash used in investing activities
-3,927 -2,434
Repayment of short-term debt
47 5,092
Proceeds from short term borrowings
0 5,000
Proceeds from sale of subsidiary common stock, net of transaction costs
3,867 0
Proceeds from the issuance of common stock
19 7,008
Net cash provided by financing activities
3,839 6,916
Net change in cash and cash equivalents
238 8,064
Cash and cash equivalents at beginning of period
5,860 -
Cash and cash equivalents at end of period
14,162 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from sale ofsubsidiary common stock,...$3,867K Media libraryamortization$2,629K Proceeds from theissuance of common stock$19K Depreciation andamortization$1,919K Accrued and otherliabilities$1,056K Prepaid expenses andother current assets-$771K Share-based compensationexpense$360K Noncash operating leaseexpense$170K Accounts receivable-$111K Net cash provided byfinancing activities$3,839K Net cash provided byoperating activities$326K Canceled cashflow$47K Canceled cashflow$6,690K Net change in cashand cash...$238K Canceled cashflow$3,927K Repayment of short-termdebt$47K Additions to media library$3,009K Deferred revenue-$2,077K Net (loss) income-$1,294K Accounts payable-$310K Net cash used ininvesting activities-$3,927K Purchase of investment$2,000K Additions to property andequipment$1,927K

GAIA, INC (GAIA)

GAIA, INC (GAIA)