| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 14,162 | 13,924 | ||
| Accounts receivable | 5,623 | 5,717 | ||
| Other receivables | 0 | 0 | ||
| Prepaid expenses and other current assets | 3,702 | 3,851 | ||
| Total current assets | 23,487 | 23,492 | ||
| Media library, net | 39,558 | 39,142 | ||
| Operating right-of-use asset, net | 4,809 | 5,026 | ||
| Property and equipment, net | 25,646 | 25,862 | ||
| Technology license, net | 14,945 | 15,146 | ||
| Investments and other assets, net | 8,666 | 6,370 | ||
| Goodwill | 33,982 | 31,943 | ||
| Total assets | 151,093 | 146,981 | ||
| Accounts payable | 13,185 | 13,679 | ||
| Accrued and other liabilities | 5,796 | 2,101 | ||
| Long-term debt, current portion (note 4) | 5,667 | 5,719 | ||
| Operating lease liability, current portion | 884 | 869 | ||
| Deferred revenue | 19,289 | 21,069 | ||
| Total current liabilities | 44,821 | 43,437 | ||
| Operating lease liability, net of current portion | 4,203 | 4,427 | ||
| Deferred taxes, net | 526 | 526 | ||
| Total liabilities | 49,550 | 48,390 | ||
| Common stock-Common Class A | 2 | 2 | ||
| Common stock-Common Class B | 1 | 1 | ||
| Additional paid-in capital | 180,663 | 178,944 | ||
| Accumulated deficit | -94,396 | -93,243 | ||
| Total gaia, inc. shareholders' equity | 86,270 | 85,704 | ||
| Noncontrolling interests | 15,273 | 12,887 | ||
| Total equity | 101,543 | 98,591 | ||
| Total liabilities and equity | 151,093 | 146,981 | ||
GAIA, INC (GAIA)
GAIA, INC (GAIA)