For the year ending 2025-12-31, GEMI has $1,801,847K in assets. $1,260,974K in debts. $252,215K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 252,215 | |||
| Restricted cash and cash equivalents | 115,279 | |||
| Customer custodial funds | 527,354 | |||
| Crypto assets held | 439,622 | |||
| Receivable, crypto assets pledged | 0 | |||
| Accounts receivable, before allowances-Credit Card Receivables | 31,047 | |||
| Accounts receivable, before allowances-Retail Receivable | 9,682 | |||
| Accounts receivable, before allowances-Custodial Fees Receivable | 2,014 | |||
| Accounts receivable, before allowances-Staking Fees Receivable | 1,270 | |||
| Accounts receivable, before allowances-Other Fees Receivable Netting | 3,181 | |||
| Allowance for transaction losses | 16,307 | |||
| Accounts receivable, net | 30,887 | |||
| Credit card receivables pledged, net | 188,754 | |||
| Prepaid expenses and other current assets | 52,140 | |||
| Total current assets | 1,606,251 | |||
| Software, property and equipment, net | 15,083 | |||
| Intangible assets, net | 139,805 | |||
| Other non-current assets | 40,708 | |||
| Total assets | 1,801,847 | |||
| Custodial funds due to customers | 527,307 | |||
| Accounts payable | 2,647 | |||
| Accrued expenses | 55,466 | |||
| Third party loans | 75,151 | |||
| Related party loans | 403,931 | |||
| Funding debt | 154,374 | |||
| Other current liabilities | 21,528 | |||
| Total current liabilities | 1,240,404 | |||
| Lease liabilities | 20,570 | |||
| Related party convertible notes | 0 | |||
| Related party loans | 0 | |||
| Total non-current liabilities | 20,570 | |||
| Total liabilities | 1,260,974 | |||
| Convertible preferred units 30,955 series a units authorized, issued and outstanding with an aggregate liquidation preference of 223,022 as of december31, 2024 8,910 series b units authorized as of december31, 2024 8,887 series b units issued and outstanding as of december31, 2024 and the series b units had an aggregate liquidation preference of 423,903 as of december31, 2024. no shares authorized, issued, and outstanding as of december31, 2025 | 0 | |||
| Common units 54,201 common units authorized as of december31, 2024 50,761 common units issued and outstanding as of december31, 2024. no shares authorized, issued, and outstanding as of december31, 2025 | 0 | |||
| Common stock-Common Class A | 43 | |||
| Common stock-Common Class B | 75 | |||
| Treasury stock at cost 0 and 284 shares as of december31, 2024 and december31, 2025, respectively | 568 | |||
| Additional paid-in capital | 2,583,689 | |||
| Accumulated other comprehensive income | 887 | |||
| Accumulated deficit | -2,043,253 | |||
| Total stockholders equity (deficit) | 540,873 | |||
| Total liabilities, convertible units, and stockholders equity | 1,801,847 | |||
Gemini Space Station, Inc. (GEMI)
Gemini Space Station, Inc. (GEMI)