MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$45,475K
Net Income
-$108,132K
Net Profit Margin
-237.78%
EPS
-$0.89
Unit: Thousand (K) dollars
Revenue Breakdown
Transaction And Service Revenue ...
Other Revenue And Corporate Inte...
Revenue Breakdown
Credit Card
Transaction Revenue Exchange
Transaction Revenue Over The Cou...
Others
Revenue Breakdown
US
Non Us
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Total revenue
45,475
50,272
27,718*
50,618
Salaries and compensation
48,223
65,428
-21,697*
82,523
Technology
18,758
22,090
16,176*
20,317
General and administrative
20,585
21,680
19,472*
19,335
Transaction gaines
20,147
11,090
-1,738*
7,693
Sales and marketing
8,818
19,071
-1,651*
32,926
Transaction processing
5,885
5,101
433*
8,617
Total operating expenses
122,416
144,460
10,995*
171,411
Operating gain
-76,941
-94,188
16,723*
-120,793
Realized and unrealized gain (loss) on crypto assets and receivable, crypto assets pledged
-60,720
-100,977
-321,690*
106,809
Realized and unrealized loss (gain) on related party crypto loans
35,671
90,082
217,146*
-83,096
Change in fair value on related party convertible notes
0
0
-1,255*
-8,178
Change in fair value on related party loans
0
0
-44,342*
-24,989
Interest expense on related party loans
2,714
3,311
-354*
17,847
Interest expense on third party loans
1,809
1,792
1,705*
4,655
Interest expense on funding debt
2,553
2,495
535*
314
Other income (expense), net
1,364
3,724
28,604*
-7,637
Total other income (expense), net
-30,761
-14,769
-123,423*
-39,907
Net loss before income taxes
-107,702
-108,957
-106,700*
-160,700
Income tax benefit (provision)
22
21
-2,429*
-1,186
Net loss
-107,724
-108,978
-104,271*
-159,514
Foreign currency translation, net of tax
-408
306
2,846*
-792
Change in fair value attributable to instrument-specific credit risk
0
0
-2,570*
0
Total other comprehensive income (gain)
-408
306
276*
-792
Comprehensive loss
-108,132
-108,672
-103,995
-160,306
Basic EPS
-0.89
-0.93
-2.032
-6.67
Diluted EPS
-0.89
-0.93
-2.032
-6.67
Basic Average Shares
121,272,000
116,582,000
51,173,000
23,931,000
Diluted Average Shares
121,272,000
116,582,000
51,173,000
23,931,000
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
3
Comprehensive loss
-$108,132K
Net loss
-$107,724K
Total other
comprehensive income (gain)
-$408K
Net loss before
income taxes
-$107,702K
Income tax benefit
(provision)
$22K
Foreign currency
translation, net of tax
-$408K
Transaction And Service
Revenue And Interest...
$43,704K
Other Revenue And
Corporate Interest
$1,771K
Operating gain
-$76,941K
Total other income
(expense), net
-$30,761K
Total revenue
$45,475K
Realized and unrealized
loss (gain) on...
$35,671K
Other income
(expense), net
$1,364K
Total operating
expenses
$122,416K
Realized and unrealized
gain (loss) on crypto...
-$60,720K
Interest expense on
related party loans
$2,714K
Interest expense on
funding debt
$2,553K
Interest expense on third
party loans
$1,809K
Salaries and
compensation
$48,223K
General and
administrative
$20,585K
Transaction gaines
$20,147K
Technology
$18,758K
Sales and marketing
$8,818K
Transaction processing
$5,885K
Buy us a coffee
Gemini Space Station, Inc. (GEMI)
Gemini Space Station, Inc. (GEMI)