| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash | 349,282 | 261,079 | ||
| Accounts receivable, net of allowance for doubtful accounts of 1,379,519 and 1,379,519, respectively | 12,800,952 | 8,779,875 | ||
| Original issuance discount | 80,788 | 46,710 | ||
| Deferred financing costs | 18,900 | 14,000 | ||
| Other assets | 269 | 269 | ||
| Total current assets | 13,250,191 | 9,101,933 | ||
| Furniture, fixtures, and equipment | 15,172 | 13,292 | ||
| Total assets | 13,265,363 | 9,115,225 | ||
| Deferred revenue | - | 0 | ||
| Accounts payable related party | - | 0 | ||
| Accounts payable and accrued liabilities | 4,217,047 | 2,311,060 | ||
| Notes payable | 996,520 | 589,963 | ||
| Accrued interest | 39,796 | 26,518 | ||
| Total current liabilities | 5,253,363 | 2,927,541 | ||
| Total liabilities | 5,253,363 | 2,927,541 | ||
| Common stock, par value 0.0001, 300,000,000 shares authorized 31,342,285 and 31,342,285 shares issued and outstanding, as of september 30, 2025, and december 31, 2024, respectively | 3,134 | 3,134 | ||
| Additional paid-in capital | 30,033,430 | 30,033,430 | ||
| Accumulated deficit | -22,024,564 | -23,848,880 | ||
| Total stockholders equity (deficit) | 8,012,000 | 6,187,684 | ||
| Total liabilities and stockholders deficit | 13,265,363 | 9,115,225 | ||
Eva Live Inc (GOAI)
Eva Live Inc (GOAI)