Financial insights of GOAI

Total revenue

4,204,390

3,903,231

4,303,778

4,913,318

General and administrative

2,017,316

9,279,934

559,833

529,562

Media traffic purchase

3,049,042

3,729,442

1,971,111

2,472,788

Amortization and depreciation

245

249

48,965

48,643

Total operating expenses

5,066,603

13,009,625

2,579,909

3,050,993

Operating income (loss)

-862,213

-9,106,394

1,723,869

1,862,325

Interest expense

1,178,007

499,082

-

38,009

Marketable securities gain (loss), unrealized

636,005

-140,600

-

Change in fair value of derivative liability

-345,542

1,739,000

-

Loss on settlement of payable

-

-310,000

-

Other expense

-

-41,667

-

Loss on issuance of senior secured convertible promissory note

-

-247,000

-

Total other income (expense)

-887,544

542,318

-41,667

-38,009

Income (loss) before provision for income taxes

-1,749,757

-8,564,076

1,682,202

1,824,316

Net income (loss)

-1,749,757

-8,564,076

1,682,202

1,824,316

Basic EPS

-0.05

-0.24

0.054

0.06

Diluted EPS

-0.05

-0.24

0.054

0.06

Basic Average Shares

37,331,301

36,015,045

31,340,587

31,341,436

Diluted Average Shares

37,331,301

36,015,045

31,340,587

31,341,436

MyFinsight

Income Overview

Time Plot

Income Statement

Income Overview

Time Plot

Income Statement