| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Total revenue | 36,194 | 35,544 | 31,837 | 28,652 |
| Cost of revenue-Screening Revenue | 15,910 | 19,346 | - | - |
| Cost of revenue-Developmental Services Revenue | 544 | 501 | - | - |
| Cost of revenue amortization of intangible assets | 33,473 | 33,472 | 33,472 | 33,473 |
| Cost of revenue | - | - | 18,294 | 12,054 |
| Research and development | 48,647 | 46,626 | 53,625 | 78,231 |
| Sales and marketing | 25,503 | 28,539 | 34,979 | 35,625 |
| General and administrative | 37,408 | 37,914 | 45,074 | 47,417 |
| Goodwill and intangible assets impairment | 0 | 28,000 | - | - |
| Total costs and operating expenses | 161,485 | 194,398 | 185,444 | 212,159 |
| Loss from operations | -125,291 | -158,854 | -153,607 | -183,507 |
| Interest income | 6,107 | 6,809 | 7,779 | 11,661 |
| Other income (expense), net | 466 | -811 | -584 | -561 |
| Total other income, net | 6,573 | 5,998 | 7,195 | 11,100 |
| Loss before income taxes | -118,718 | -152,856 | -146,412 | -172,407 |
| Benefit from income taxes | -29,741 | -38,871 | -40,199 | -46,719 |
| Net loss | -88,977 | -113,985 | -106,213 | -125,688 |
| Net loss per sharebasic (in dollars per share) | -2.46 | -3.18 | -3.1 | -3.94 |
| Net loss per sharediluted (in dollars per share) | -2.46 | -3.18 | -3.1 | -3.94 |
| Weighted-average shares of common stock used in computing net loss per sharebasic (in shares) | 36,124,256 | 35,793,154 | 34,308,435 | 31,880,054 |
| Weighted-average shares of common stock used in computing net loss per sharediluted (in shares) | 36,124,256 | 35,793,154 | 34,308,435 | 31,880,054 |
GRAIL, Inc. (GRAL)
GRAIL, Inc. (GRAL)