MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$44,687K
Net Income
-$110,247K
Net Profit Margin
-246.71%
EPS
-$2.56
Unit: Thousand (K) dollars
Revenue Breakdown
Screening Revenue-US
Developmental Services Revenue-N...
Non Us-Screening Revenue
Developmental Services Revenue-U...
Revenue Breakdown
Commercial-Screening Revenue
Government Revenue-Screening Rev...
Commercial-Developmental Service...
Revenue Breakdown
Screening Revenue
Developmental Services Revenue
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Total revenue
44,687
40,785
43,597
36,194
Cost of revenue-Screening Revenue
23,347
21,244
20,872
15,910
Cost of revenue-Developmental Services Revenue
434
376
389
544
Cost of revenue amortization of intangible assets
33,472
33,472
47,472*
33,473
Research and development
47,429
48,021
46,896
48,647
Sales and marketing
37,657
30,668
27,672
25,503
General and administrative
50,708
42,769
38,707
37,408
Intangible and other assets impairment
25,423
-
-14,000*
0
Total costs and operating expenses
218,470
176,550
168,008
161,485
Loss from operations
-173,783
-135,765
-124,411
-125,291
Interest income
7,230
7,986
7,957
6,107
Other income (expense), net
-155
256
-64
466
Total other income, net
7,075
8,242
7,893
6,573
Loss before income taxes
-166,708
-127,523
-116,518
-118,718
Benefit from income taxes
-56,461
-34,336
-17,342
-29,741
Net loss
-110,247
-93,187
-99,176
-88,977
Basic EPS
-2.56
-2.29
-2.431
-2.46
Diluted EPS
-2.56
-2.29
-2.431
-2.46
Basic Average Shares
43,112,595
40,640,879
40,789,159
36,124,256
Diluted Average Shares
43,112,595
40,640,879
40,789,159
36,124,256
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
3
Net loss
-$110,247K
(3.28%↑ Y/Y)
Benefit from income
taxes
-$56,461K
(-45.25%↓ Y/Y)
Interest income
$7,230K
(6.18%↑ Y/Y)
Loss before income
taxes
-$166,708K
(-9.06%↓ Y/Y)
Total other income,
net
$7,075K
(17.96%↑ Y/Y)
Screening Revenue-US
$41,447K
(21.16%↑ Y/Y)
Developmental Services
Revenue-Non Us
$1,845K
(58.37%↑ Y/Y)
Non Us-Screening
Revenue
$1,195K
(598.83%↑ Y/Y)
Developmental Services
Revenue-US
$200K
Other income
(expense), net
-$155K
(80.89%↑ Y/Y)
Loss from operations
-$173,783K
(-9.40%↓ Y/Y)
Total revenue
$44,687K
(25.72%↑ Y/Y)
Total costs and
operating expenses
$218,470K
(12.38%↑ Y/Y)
General and
administrative
$50,708K
(33.74%↑ Y/Y)
Research and development
$47,429K
(1.72%↑ Y/Y)
Sales and marketing
$37,657K
(31.95%↑ Y/Y)
Cost of revenue
amortization of intangible...
$33,472K
(0.00%↑ Y/Y)
Intangible and other assets
impairment
$25,423K
(-9.20%↓ Y/Y)
Cost of
revenue-Screening Revenue
$23,347K
(20.68%↑ Y/Y)
Cost of
revenue-Developmental Services...
$434K
(-13.37%↓ Y/Y)
Buy us a coffee
GRAIL, Inc. (GRAL)
GRAIL, Inc. (GRAL)