| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 126,892 | 127,427 | ||
| Short-term marketable securities | 413,238 | 475,327 | ||
| Accounts receivable, net | 16,282 | 16,313 | ||
| Supplies | 18,390 | 19,739 | ||
| Prepaid expenses and other current assets | 14,579 | 13,038 | ||
| Total current assets | 589,381 | 651,844 | ||
| Property and equipment, net | 56,180 | 60,210 | ||
| Operating lease right-of-use assets | 56,061 | 60,033 | ||
| Restricted cash | 6,974 | 3,349 | ||
| Intangible assets, net | 1,885,140 | 1,919,723 | ||
| Other non-current assets | 7,295 | 7,392 | ||
| Total assets | 2,601,031 | 2,702,551 | ||
| Accounts payable | 3,407 | 6,283 | ||
| Accrued liabilities | 58,076 | 48,870 | ||
| Operating lease liabilities, current portion | 14,022 | 13,689 | ||
| Other current liabilities | 1,928 | 1,797 | ||
| Total current liabilities | 77,433 | 70,639 | ||
| Operating lease liabilities, net of current portion | 44,568 | 48,475 | ||
| Deferred tax liability, net | 236,265 | 266,174 | ||
| Other non-current liabilities | 2,802 | 2,620 | ||
| Preferred stock | - | 0 | ||
| Total liabilities | 361,068 | 387,908 | ||
| Common stock 0.001 par value per share, 1,500,000,000 shares authorized, 36,160,998 shares issued and outstanding as of september30, 2025, 33,893,409 shares issued and outstanding as of december31, 2024 | 36 | 36 | ||
| Additional paid-in capital | 12,349,976 | 12,335,832 | ||
| Accumulated other comprehensive income | 2,456 | 2,303 | ||
| Accumulated deficit | -10,112,505 | -10,023,528 | ||
| Total stockholders' equity | 2,239,963 | 2,314,643 | ||
| Total liabilities and stockholders equity | 2,601,031 | 2,702,551 | ||
GRAIL, Inc. (GRAL)
GRAIL, Inc. (GRAL)