For the year ending 2025-12-31, GRND has $531,031K in assets. $484,025K in debts. $87,045K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Cash and cash equivalents | 87,045 | 59,152 | 27,606 | 8,725 |
| Accounts receivable, net of allowances of 15 and 39 at december31, 2025 and december31, 2024, respectively | 67,946 | 49,599 | 33,906 | 22,435 |
| Prepaid expenses | 5,104 | 2,747 | 4,190 | 7,622 |
| Deferred charges | 4,669 | 3,807 | 3,635 | 3,652 |
| Other current assets | 1,274 | 1,679 | 2,413 | 750 |
| Total current assets | 166,038 | 116,984 | 71,750 | 43,184 |
| Restricted cash | 605 | 605 | 1,392 | 1,392 |
| Property and equipment, net | 1,152 | 1,667 | 1,576 | 2,021 |
| Capitalized software development costs, net | 12,993 | 8,750 | 7,433 | 7,385 |
| Intangible assets, net | 65,844 | 69,872 | 82,332 | 104,544 |
| Goodwill | 275,703 | 275,703 | 275,703 | 275,703 |
| Deferred tax asset | 0 | 1,242 | - | - |
| Right-of-use assets | 4,723 | 3,053 | 3,362 | 4,535 |
| Other assets | 3,973 | 1,214 | 1,047 | 64 |
| Total assets | 531,031 | 479,090 | 444,595 | 438,828 |
| Accounts payable | 1,672 | 3,261 | 3,526 | 5,435 |
| Accrued expenses and other current liabilities | 38,966 | 29,578 | 22,934 | 15,681 |
| Current maturities of long-term debt, net | 20,000 | 15,000 | 15,000 | 22,152 |
| Deferred revenue | 24,285 | 19,970 | 19,181 | 18,586 |
| Total current liabilities | 84,923 | 67,809 | 60,641 | 61,854 |
| Long-term debt, net | 375,859 | 275,580 | 325,600 | 338,476 |
| Warrant liability | 0 | 252,178 | 67,622 | - |
| Lease liability | 2,574 | 963 | 2,241 | 3,658 |
| Deferred tax liability | 1,391 | 0 | 4,665 | 12,528 |
| Warrant liability | - | - | - | 17,933 |
| Other non-current liabilities | 19,278 | 14,130 | 2,118 | 327 |
| Total liabilities | 484,025 | 610,660 | 462,887 | 434,776 |
| Common stock, par value 0.0001 1,000,000,000 shares authorized 185,034,502 and 177,193,667 shares outstanding 185,034,502 and 178,567,403 shares issued at december31, 2025 and december31, 2024, respectively | 18 | 18 | 18 | 17 |
| Treasury stock | 0 | 14,295 | 2,154 | - |
| Additional paid-in capital | 144,049 | 74,519 | 44,655 | 9,078 |
| Accumulated deficit | -97,061 | -191,812 | -60,811 | -5,043 |
| Total stockholders equity (deficit) | 47,006 | -131,570 | -18,292 | 4,052 |
| Total liabilities and stockholders equity (deficit) | 531,031 | 479,090 | 444,595 | 438,828 |
Grindr Inc. (GRND)
Grindr Inc. (GRND)