MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$138,138K
Net Income
$17,743K
Net Profit Margin
12.84%
EPS
$0.1
Unit: Thousand (K) dollars
Revenue Breakdown
Cost of revenue (exclusive of de...
Employee compensation and contra...
Stock-based compensation expense
Others
Revenue Breakdown
US
Non Us
Revenue Breakdown
App Based Revenue
Advertising
Revenue Breakdown
cost of revenue (exclusive of de...
income from operations
employee compensation and contra...
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Revenue
138,138
129,941
125,974
115,766
Cost of revenue (exclusive of depreciation and amortization shown separately below)
34,567
32,595
31,690
28,919
Selling, general and administrative expense
49,869
37,703
47,310
29,256
Product development expense
20,305
15,933
14,612
11,088
Depreciation and amortization
895
983
1,053
1,262
Total operating expenses
105,636
87,214
94,665
70,525
Income from operations
32,502
42,727
31,309
45,241
Interest expense, net
-6,529
-6,605
-5,536
-4,668
Other (expense) income, net
-1,972
-202
59
-654
Loss on extinguishment of debt
-
-
0
-
Share of net loss of equity method investee
-1,109
-
-
-
Gain in fair value of warrant liability
0
0
0
0
Total (expense) income, net
-9,610
-6,807
-5,477
-5,322
Net income before income tax
22,892
35,920
25,832
39,919
Income tax provision
5,149
9,170
5,572
9,085
Net income
17,743
26,750
20,260
30,834
Basic EPS
0.1
0.15
0.11
0.16
Diluted EPS
0.1
0.14
0.108
0.16
Basic Average Shares
176,756,006
183,323,375
184,771,222
189,714,398
Diluted Average Shares
178,957,573
185,090,919
187,271,987
192,558,285
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
3
4
Cost of revenue
(exclusive of depreciation...
$34,567K
(26.12%↑ Y/Y)
Employee compensation
and contractor...
$28,494K
(56.23%↑ Y/Y)
Stock-based compensation
expense
$20,625K
(24.78%↑ Y/Y)
Sales and marketing
expense
$8,222K
(172.88%↑ Y/Y)
Other general and
administrative expense
$7,621K
(64.32%↑ Y/Y)
Professional services
expense
$5,212K
(-25.33%↓ Y/Y)
Depreciation and
amortization
$895K
(-70.83%↓ Y/Y)
Net income
$17,743K
(6.64%↑ Y/Y)
Interest expense, net
$6,529K
(83.19%↑ Y/Y)
Income tax provision
$5,149K
(10.64%↑ Y/Y)
Other expense
(income), net
$3,081K
(704.12%↑ Y/Y)
Total operating
expenses
$105,636K
(32.25%↑ Y/Y)
Income from operations
$32,502K
(33.50%↑ Y/Y)
Revenue
$138,138K
(32.54%↑ Y/Y)
Income from operations
$32,502K
(33.50%↑ Y/Y)
Total operating
expenses
$105,636K
(32.25%↑ Y/Y)
Net income before
income tax
$22,892K
(7.51%↑ Y/Y)
Total (expense)
income, net
-$9,610K
(-214.67%↓ Y/Y)
Selling, general and
administrative expense
$49,869K
(36.79%↑ Y/Y)
Cost of revenue
(exclusive of depreciation...
$34,567K
(26.12%↑ Y/Y)
Product development
expense
$20,305K
(56.90%↑ Y/Y)
Depreciation and
amortization
$895K
(-70.83%↓ Y/Y)
Net income
$17,743K
(6.64%↑ Y/Y)
Income tax provision
$5,149K
(10.64%↑ Y/Y)
Interest expense, net
-$6,529K
(-83.19%↓ Y/Y)
Other (expense)
income, net
-$1,972K
(-486.67%↓ Y/Y)
Share of net loss of
equity method investee
-$1,109K
Buy us a coffee
Grindr_Logo_Black-svg
Grindr Inc. (GRND)
Grindr_Logo_Black-svg
Grindr Inc. (GRND)