| Income Statement | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Revenue | 104,220 | 93,938 | 89,325 | 82,345 |
| Selling, general and administrative expense | 36,457 | 30,240 | 24,976 | 24,802 |
| Product development expense | 12,941 | 10,287 | 8,806 | 7,754 |
| Depreciation and amortization | 3,068 | 3,477 | 4,241 | 4,235 |
| Cost of revenue (exclusive of depreciation and amortization shown separately below) | 27,408 | 24,542 | 22,915 | 20,999 |
| Total operating expenses | -79,874 | -68,546 | -60,938 | -57,790 |
| Income from operations | 24,346 | 25,392 | 28,387 | 24,555 |
| Other income (expense), net | 510 | 148 | 68 | -227 |
| Interest expense, net | -3,564 | -3,875 | -6,400 | -6,669 |
| Gain (loss) in fair value of warrant liability | - | 9,905 | 8,219 | -35,118 |
| Total other income (expense), net | -3,054 | 6,178 | 1,887 | -42,014 |
| Net income (loss) before income tax | 21,292 | 31,570 | 30,274 | -17,459 |
| Income tax provision | -4,654 | -4,551 | -5,593 | -4,965 |
| Comprehensive (loss) income | - | - | - | -22,424 |
| Net income (loss) | 16,638 | 27,019 | 24,681 | -22,424 |
| Basic (in shares) | 195,973,149 | 189,767,679 | 176,034,571 | 175,676,957 |
| Basic (in usd per share) | 0.08 | 0.14 | 0.14 | -0.13 |
| Diluted (in shares) | 199,836,986 | 201,048,090 | 179,961,828 | 175,676,957 |
| Diluted (in usd per share) | 0.08 | 0.09 | 0.09 | -0.13 |
Grindr Inc. (GRND)
Grindr Inc. (GRND)