| Income Statement | 2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Mining revenue | 1,377 | 1,558 | 3,689 | 5,515 |
| Stock based compensation expense | 39 | 772 | 97 | 140 |
| Crypto asset, unrealized gain (loss), operating | - | - | -90 | -318 |
| General and administrative expenses | 1,647 | 3,000 | 2,439 | 3,828 |
| Depreciation | 515 | 1,071 | 2,896 | 3,292 |
| Unrealized (gain) loss on digital assets | 200 | -127 | - | - |
| Cost of revenues | 1,608 | 2,054 | 3,612 | 3,803 |
| Total operating expenses | 3,609 | 7,024 | 9,134 | 11,381 |
| Interest income (expense), nonoperating | - | - | -288 | -290 |
| Loss from operations | -2,232 | -5,466 | -5,445 | -5,866 |
| Unrealized gain (loss) on marketable securities | 23 | -66 | -21 | -56 |
| Interest expense | 6 | 3 | - | - |
| Loss on disposal of miners | -83 | - | - | -146 |
| Merger and acquisition expenses | 1,970 | 1,194 | - | - |
| Financing interest expense | - | - | - | 394 |
| Gain in settlement of accounts payable | 0 | 449 | - | - |
| Change in fair value of btc note payable | 0 | - | 194 | -2,743 |
| Abtc merger costs | -989 | - | - | - |
| Total other income (expense) | -3,025 | -814 | -503 | 1,857 |
| Loss before provision for income taxes | -5,257 | -6,280 | -5,948 | -4,009 |
| Provision for income taxes | 0 | - | - | - |
| Net loss | -5,257 | -6,280 | -5,948 | -4,009 |
| Net loss per share, basic (in dollars per share) | -0.07 | -0.09 | -0.15 | -0.1 |
| Net loss per share, diluted (in dollars per share) | -0.07 | -0.09 | -0.15 | -0.1 |
| Weighted average shares outstanding - basic (in shares) | 75,986,148 | 70,553,398 | 40,611,068 | 38,943,579 |
| Weighted average shares outstanding - diluted (in shares) | 75,986,148 | 70,553,398 | 40,611,068 | 38,943,579 |
Gryphon Digital Mining, Inc. (GRYP)
Gryphon Digital Mining, Inc. (GRYP)