| Cash Flow | 2025-06-30 |
|---|---|
| Stock-based compensation | 811 |
| Net loss | -11,537 |
| Unrealized loss on marketable securities | -43 |
| Fair value of common stock issued to consultants | 552 |
| Interest expense | 0 |
| Prepaid expense | 790 |
| Accounts receivable | 0 |
| Accounts payable and accrued liabilities | 2,901 |
| Gain on settlement of accounts payable | 449 |
| Depreciation expense | 1,586 |
| Unrealized gain on digital assets | 74 |
| Loss on miner disposal | 83 |
| Proceeds from the sale of digital assets | 3,094 |
| Fair value of warrant modification expense | 128 |
| Digital asset revenue | -2,935 |
| Change in fair value of notes payable | 0 |
| Business acquisition deposits written off | 2,489 |
| Net cash used in operating activities | -4,098 |
| Proceeds from sale of miners | 0 |
| Purchase of miners | 558 |
| Refundable deposit | 1,257 |
| Net cash used in investing activities | -1,815 |
| Payment for insurance payable | 161 |
| Notes payable for insurance | 343 |
| Proceeds from the issuance of common stock atm | 3,872 |
| Proceeds from registered direct offering | 2,116 |
| Cost incurred for registered direct offering | 76 |
| Cash acquired in connection with the reverse recapitalization | 0 |
| Interest payment | 124 |
| Cash expenses for issuance of common stock | 114 |
| Net cash provided by financing activities | 5,856 |
| Net change in cash | -57 |
Gryphon Digital Mining, Inc. (GRYP)
Gryphon Digital Mining, Inc. (GRYP)