| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Interest income | 240,297 | - |
| Interest expense | 89,227 | - |
| Net interest income | 151,070 | - |
| Credit loss expense | -837 | - |
| Net interest income after credit loss expense | 151,907 | - |
| Commissions | 1,239 | - |
| Overdraft and insufficient funds fees | -3,848 | - |
| Point-of-sale and atm fee income and service charges | -9,968 | - |
| Net gains on loan sales | 2,410 | - |
| Late charges and fees on loans | -772 | - |
| Fees from debit card contracts | 1,216 | - |
| Other income | 2,411 | - |
| Total non-interest income | 21,864 | - |
| Salaries and incentives | 48,928 | - |
| Employee benefits | 11,390 | - |
| Net occupancy expense | 9,663 | - |
| Technology, furniture and equipment expense | 16,178 | - |
| Postage | 2,649 | - |
| Insurance | 3,370 | - |
| Advertising | 1,980 | - |
| Office supplies and printing | 742 | - |
| Telephone | 2,101 | - |
| Legal, audit and other professional fees | 3,215 | - |
| Income on other real estate and repossessions | 380 | - |
| Intangible asset amortization | 325 | - |
| Travel meals and entertainment | 1,541 | - |
| Other operating expenses | 4,241 | - |
| Total non-interest expense | 105,943 | - |
| Income before income taxes | 67,828 | - |
| Provision for income taxes | 13,130 | - |
| Net income | 54,698 | 36,946 |
| Proceeds from sales of loans held for sale | 112,932 | 70,978 |
| Originations of loans held for sale | 108,734 | 67,720 |
| Depreciation | 5,935 | 3,950 |
| Amortization | 376 | 267 |
| Compensation expense for stock option grants | 1,369 | 912 |
| Provision (credit) for unfunded commitments | -837 | -458 |
| Net gain on loan sales | 2,410 | 1,494 |
| Net (gain) loss on sale of premises and equipment | 25 | 29 |
| Net gain on sale/write-down of other real estate owned and repossessions | 1 | -5 |
| Accretion of deferred income, premiums, discounts and other | 11,119 | 7,478 |
| Loss on derivative interest rate products | -54 | -52 |
| Deferred income taxes | -618 | -277 |
| Interest receivable | -499 | 214 |
| Prepaid expenses and other assets | -914 | -1,142 |
| Accrued expenses and other liabilities | 5,776 | 18,021 |
| Income taxes refundable/payable | 1,087 | -295 |
| Net cash provided by operating activities | 59,896 | 54,308 |
| Net change in loans | -245,169 | -157,762 |
| Purchase of loans | 20,000 | - |
| Purchase of premises and equipment | 8,066 | 6,329 |
| Proceeds from sale of premises and equipment | 79 | 33 |
| Proceeds from sale of other real estate owned and repossessions | 142 | 37 |
| Proceeds from maturities and calls of available-for-sale securities | 1,624 | 1,617 |
| Principal reductions on mortgage-backed securities | -37,664 | -28,100 |
| Purchase of available-for-sale securities | 8,903 | 5,951 |
| Investment in tax credit partnerships | 10,909 | 9,003 |
| Redemption of federal home loan bank stock and change in other interest-earning assets | -2,789 | -4,678 |
| Net cash provided by (used in) investing activities | 239,589 | 170,944 |
| Net decrease in certificates of deposit | -144,174 | 43,118 |
| Net increase (decrease) in checking and savings deposits | 66,682 | 35,459 |
| Net increase in short-term borrowings | 69,890 | 26,018 |
| Repayment of borrowing under federal reserve bank term funding program | 180,000 | 180,000 |
| Redemption of subordinated notes | 75,000 | 75,000 |
| Advances from borrowers for taxes and insurance | 4,632 | 3,550 |
| Repurchase of the company's common stock | 30,049 | 20,007 |
| Dividends paid | 13,877 | 9,318 |
| Stock options exercised | 2,890 | 1,085 |
| Net cash provided by (used in) financing activities | -299,006 | -175,095 |
| Increase (decrease) in cash and cash equivalents | 479 | 50,157 |
| Cash and cash equivalents at beginning of period | 195,756 | - |
| Cash and cash equivalents at end of period | 196,235 | - |
GREAT SOUTHERN BANCORP, INC. (GSBC)
GREAT SOUTHERN BANCORP, INC. (GSBC)