| Balance Sheets | 2025-09-30 | |||
|---|---|---|---|---|
| Cash | 7,354 | |||
| Accounts receivables, net | 5,602 | |||
| Inventories | 38,877 | |||
| Prepaid expenses | 5,486 | |||
| Deposits | 30,918 | |||
| Other receivables | 103,587 | |||
| Total current assets | 191,824 | |||
| Property and equipment, gross | 2,035,329 | |||
| Less accumulated depreciation | 214,557 | |||
| Property and equipment, net | 1,820,772 | |||
| Intangible assets, net | 2,613 | |||
| Prepaid deposit | 2,344,707 | |||
| Operating right-of-use assets | 16,975 | |||
| Total non-current assets | 4,185,067 | |||
| Total assets | 4,376,891 | |||
| Accounts payable | 17,061 | |||
| Loans from third parties | 55,478 | |||
| Loans from prior shareholders | 471,738 | |||
| Payables to prior shareholders | 3,010,132 | |||
| Other payables and accrued expenses | 1,887,395 | |||
| Loan from a shareholder | 1,306,139 | |||
| Payable to a shareholder | 36,804 | |||
| Provision for bonus | 3,450,000 | |||
| Operating lease liabilities, current | 16,975 | |||
| Total current liabilities | 10,251,722 | |||
| Payables to a prior shareholder | 3,702,862 | |||
| Compensation payable to a prior shareholder | 1,296,307 | |||
| Total non-current liabilities | 4,999,169 | |||
| Total liabilities | 15,250,891 | |||
| Ordinary share, 0.006 par value 8,333,333 shares authorized 3,210,062 and 2,445,647 shares issued and outstanding as of september 30, 2025 and 2024 | 19,260 | |||
| Additional paid-in capital | 32,659,814 | |||
| Accumulated deficit | -42,209,667 | |||
| Accumulated other comprehensive (loss) income | -1,343,407 | |||
| Total shareholders deficit | -10,874,000 | |||
| Total liabilities and shareholders deficit | 4,376,891 | |||
GRAPHJET TECHNOLOGY (GTIJF)
GRAPHJET TECHNOLOGY (GTIJF)