MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-09-30.

Cash Flow Overview

Free Cash flow
-$2,549,956
Unit: Dollar
Positive Cash Flow Breakdown
    • Share compensation expense
    • Other payables and accrued expen...
    • Proceeds from short-term loans -...
    • Others
Negative Cash Flow Breakdown
    • Reversal of bonus provision for ...
    • Realized exchange gain on revers...
    • Purchases of property and equipm...
    • Others

Cash Flow
2025-09-30
Amortization
359
Amortization of operating lease right-of-use assets
47,280
Reversal of bonus provision for senior management staff
-6,683,824
Unrealized exchange gain on bonus provision for a shareholder
350,869
Realized exchange gain on reversal of bonus provision for senior management staffs
-701,738
Unrealized exchange gain on debt settlement to prior shareholder
254,773
Loss from debt settlement
-993,268
Loss from disposal of intangible asset
-193
Accounts receivables
5,427
Prepaid expenses
-6,261
Inventories
-32,483
Deposits
-73,544
Other receivables
-6,984
Accounts payable
16,526
Interests payable
-418,562
Other payables and accrued expenses
1,433,180
Operating lease liabilities
-47,280
Payables to prior shareholders
765,001
Depreciation
178,814
Share compensation expense
19,200,000
Net loss
-16,410,770
Advance to a related company
0
Provision for bonus
0
Net cash used in operating activities
-2,119,350
Purchases of property and equipment
430,606
Purchases of intangible assets
2,834
Net cash used in investing activities
-433,440
Proceeds from short-term loans - related party
1,320,204
Proceeds from issuance of ordinary shares
989,827
Proceeds from long-term debt - related party
0
Repayments to long-term debt - related party
0
Payments of deferred merger costs
0
Proceeds from the completion of reverse recapitalization
0
Proceeds from pipe investment
0
Net cash provided by financing activities
2,310,031
Effect of exchange rate changes
-98,542
Net change in cash
-341,301
Cash and cash equivalents at beginning of period
348,655
Cash and cash equivalents at end of period
7,354
Unit: Dollar.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from short-termloans - related party$1,320,204 Proceeds from issuance ofordinary shares$989,827 Net cash provided byfinancing activities$2,310,031 Net change in cash-$341,301 Canceled cashflow$2,310,031 Share compensationexpense$19,200,000 Other payables andaccrued expenses$1,433,180 Loss from debtsettlement-$993,268 Payables to priorshareholders$765,001 Depreciation$178,814 Deposits-$73,544 Amortization of operatinglease right-of-use...$47,280 Inventories-$32,483 Accounts payable$16,526 Other receivables-$6,984 Prepaid expenses-$6,261 Amortization$359 Loss from disposal ofintangible asset-$193 Net cash used inoperating activities-$2,119,350 Canceled cashflow$22,753,893 Net cash used ininvesting activities-$433,440 Effect of exchange ratechanges-$98,542 Net loss-$16,410,770 Reversal of bonusprovision for senior...-$6,683,824 Realized exchange gain onreversal of bonus...-$701,738 Interests payable-$418,562 Unrealized exchange gain onbonus provision for a...$350,869 Unrealized exchange gain ondebt settlement to...$254,773 Operating leaseliabilities-$47,280 Accounts receivables$5,427 Purchases of property andequipment$430,606 Purchases of intangibleassets$2,834

GRAPHJET TECHNOLOGY (GTIJF)

GRAPHJET TECHNOLOGY (GTIJF)