| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Loans, including fees | 45,607 | 45,287 | 44,032 | 43,711 |
| Taxable interest | 2,432 | 2,523 | 2,592 | 2,604 |
| Tax-exempt interest | 72 | 73 | 72 | 73 |
| Other investments and deposits | 1,111 | 746 | 505 | 991 |
| Total interest income | 49,222 | 48,629 | 47,201 | 47,379 |
| Deposits | 13,805 | 13,142 | 12,622 | 13,908 |
| Other borrowings | 54 | 53 | 53 | 1,673 |
| Subordinated debt expense | 845 | 844 | 845 | 844 |
| Short-term federal home loan bank advances | 303 | 1,120 | 1,655 | 252 |
| Long-term federal home loan bank advances | 109 | 119 | 277 | 320 |
| Total interest expense | 15,116 | 15,278 | 15,452 | 16,997 |
| Net interest income | 34,106 | 33,351 | 31,749 | 30,382 |
| (reversal) provision for loan losses | -229 | 489 | 394 | 140 |
| Net interest income after provision for loan losses | 34,335 | 32,862 | 31,355 | 30,242 |
| Service fee and charges, and bank card fees-Deposit Account | 1,408 | 1,345 | - | - |
| Fees and charges | - | - | 2,887 | 2,904 |
| Service fee and charges, and bank card fees-Credit Card | 1,646 | 1,750 | - | - |
| Gain on sale of loans, net | 144 | 114 | 377 | 195 |
| Income from bank-owned life insurance | 288 | 282 | 278 | 281 |
| Gain (loss) on sale of assets, net | 0 | -2 | 9 | -10 |
| Other income | 252 | 227 | 458 | 322 |
| Total noninterest income | 3,738 | 3,716 | 4,009 | 3,692 |
| Compensation and benefits | 13,531 | 13,322 | 12,652 | 13,058 |
| Occupancy | 2,544 | 2,513 | 2,561 | 2,732 |
| Marketing and advertising | 515 | 461 | 429 | 382 |
| Data processing and communication | 2,556 | 2,628 | 2,642 | 2,646 |
| Professional services | 406 | 396 | 405 | 450 |
| Forms, printing and supplies | 175 | 203 | 200 | 188 |
| Franchise and shares tax | 475 | 483 | 476 | 488 |
| Regulatory fees | 459 | 502 | 516 | 493 |
| Foreclosed assets and ore, net | 377 | 419 | 227 | 62 |
| Amortization of acquisition intangible | 268 | 269 | 293 | 328 |
| (reversal) provision for credit losses on unfunded commitments | 0 | -970 | - | - |
| Other expenses | 1,225 | 2,181 | 1,178 | 1,431 |
| Total noninterest expense | 22,531 | 22,407 | 21,579 | 22,258 |
| Income before income tax expense | 15,542 | 14,171 | 13,785 | 11,676 |
| Income tax expense | 3,185 | 2,841 | 2,821 | 2,239 |
| Net income | 12,357 | 11,330 | 10,964 | 9,437 |
| Basic (in usd per share) | 1.6 | 1.47 | 1.38 | 1.19 |
| Diluted (in usd per share) | 1.59 | 1.45 | 1.37 | 1.18 |
| Weighted average common shares outstanding (in shares) | 7,713,000 | 7,707,000 | 7,949,000 | 7,922,000 |
| Weighted average common shares outstanding-assuming dilution (in shares) | 7,783,000 | 7,781,000 | 8,027,000 | 7,967,000 |
HOME BANCORP, INC. (HBCP)
HOME BANCORP, INC. (HBCP)