| Balance Sheets | 2025-09-26 | 2025-06-27 | ||
|---|---|---|---|---|
| Restricted cash | - | 356 | ||
| Cash and cash equivalents | 127,376 | 123,918 | ||
| Accounts receivable, net of allowances for credit losses of 1,951 and 2,528 as of september 26, 2025 and december 31, 2024, respectively | 104,542 | 120,665 | ||
| Inventories | 68,604 | 71,138 | ||
| Prepaid expenses and other current assets | 26,509 | 26,780 | ||
| Total current assets | 327,031 | 342,857 | ||
| Property and equipment, net | 27,768 | 28,027 | ||
| Operating lease right-of-use assets | 12,148 | 11,817 | ||
| Goodwill | 241,767 | 241,718 | ||
| Deferred income taxes, net | 115,454 | 121,364 | ||
| Other non-current assets | 34,427 | 37,564 | ||
| Total assets | 758,595 | 783,347 | ||
| Current portion of long-term debt | 2,944 | 2,694 | ||
| Current portion of other borrowings | 5,758 | 5,561 | ||
| Accounts payable | 23,270 | 40,666 | ||
| Deferred revenue | 49,522 | 51,188 | ||
| Operating lease liabilities | 5,961 | 5,794 | ||
| Other current liabilities | 69,647 | 66,306 | ||
| Total current liabilities | 157,102 | 172,209 | ||
| Long-term debt | 109,875 | 110,611 | ||
| Other borrowings | 8,052 | 12,141 | ||
| Operating lease liabilities, non-current | 13,972 | 14,156 | ||
| Other non-current liabilities | 26,583 | 27,828 | ||
| Total liabilities | 315,584 | 336,945 | ||
| Common stock, 0.001 par value, 150,000 shares authorized 112,215 and 116,735 shares issued and outstanding at september 26, 2025 and december 31, 2024, respectively | 112 | 113 | ||
| Additional paid-in capital | 2,458,285 | 2,448,446 | ||
| Accumulated deficit | -2,008,215 | -1,995,193 | ||
| Accumulated other comprehensive loss | -7,171 | -6,964 | ||
| Total stockholders equity | 443,011 | 446,402 | ||
| Total liabilities and stockholders equity | 758,595 | 783,347 | ||
HARMONIC INC. (HLIT)
HARMONIC INC. (HLIT)