| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net premiums and contract charges earned | 911,200 | - |
| Net investment income | 356,500 | - |
| Other segment income | 15,000 | - |
| Total segment revenues | 1,282,700 | - |
| Interest credited | 161,200 | - |
| Deferred policy acquisition cost amortization | 91,000 | - |
| Interest expense | 26,400 | - |
| Benefits and claims expenses (excluding catastrophe losses) | 432,300 | - |
| Catastrophe losses | 56,000 | - |
| Loss adjustment expenses | 51,600 | - |
| Operating & admin expenses | 243,100 | - |
| Commissions expense | 118,300 | - |
| Taxes, licenses and fees | 24,700 | - |
| Deferred policy acquisition costs | -102,100 | - |
| Total segment expenses | 1,102,500 | - |
| Pretax profit (loss) | 180,200 | - |
| Income tax expense | 34,600 | - |
| Segment profit (loss) (core earnings) | 145,600 | - |
| Net investment losses (after-tax) | 4,600 | - |
| Non-core income adjustments (after-tax) | 15,000 | - |
| Net income | 125,900 | 67,600 |
| Net investment gains (losses) | -5,900 | -9,200 |
| Depreciation and intangible asset amortization | 20,400 | 13,600 |
| Share-based compensation expense | 7,600 | 5,200 |
| Loss (gain) from equity method investments, net of dividends or distributions | 4,200 | 2,400 |
| Insurance liabilities | 103,700 | 75,900 |
| Amounts due under reinsurance agreements | -1,800 | -21,100 |
| Income tax liabilities | 700 | 8,100 |
| Other operating assets and liabilities | -163,300 | -86,200 |
| Contributions to defined benefits plan | -700 | -400 |
| Other, net | 300 | 4,200 |
| Net cash provided by operating activities | 423,300 | 272,100 |
| Fixed maturity securities purchases | 912,600 | 446,500 |
| Fixed maturity securities sales | 283,000 | 129,900 |
| Fixed maturity securities maturities, paydowns, calls and redemptions | 478,700 | 314,300 |
| Equity securities purchases | 2,200 | 1,300 |
| Equity securities sales, calls and repayments | 22,400 | 6,300 |
| Limited partnership interests purchases | 45,500 | 33,600 |
| Limited partnership interests sales | 33,200 | 19,500 |
| Change in short-term and other investments, net | -84,500 | -65,300 |
| Other-net | 7,100 | -4,700 |
| Net cash used in investing activities | -234,600 | -72,000 |
| Dividends paid to shareholders | 42,900 | 28,600 |
| Proceeds from issuance of 2025 senior notes due 2030 | 296,000 | - |
| Treasury stock acquired | 13,900 | 7,100 |
| Proceeds from exercise of stock options | 5,300 | 1,400 |
| Withholding tax payments on rsus tendered | 3,400 | 2,100 |
| Deposits | 896,600 | 576,200 |
| Benefits, withdrawals and net transfers to separate account variable annuity assets | 451,800 | 309,800 |
| Repayment of fhlb funding agreements | 499,500 | 354,500 |
| Life policy accounts deposits, withdrawals, and surrenders | 12,300 | 8,200 |
| Change in deposit asset on reinsurance | 103,700 | 70,400 |
| Net increase (decrease) in reverse repurchase agreements | -12,000 | -12,000 |
| Change in book overdrafts | -7,300 | 1,400 |
| Net cash provided by (used in) financing activities | 75,700 | -197,300 |
| Net increase in cash and restricted cash | 264,400 | 2,800 |
| Cash and cash equivalents at beginning of period | 38,100 | - |
| Cash and cash equivalents at end of period | 302,500 | - |
HORACE MANN EDUCATORS CORP DE (HMN)
HORACE MANN EDUCATORS CORP DE (HMN)